[FIAMMA] QoQ Quarter Result on 30-Jun-2006 [#3]

Stock
[FIAMMA] FIAMMA HOLDINGS BHD
Announcement Date
22-Aug-2006
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2006
Quarter
30-Jun-2006 [#3]
Profit Trend
QoQ- 27.48%
YoY- 168.0%
Quarter Report
Latest QR
Upcoming QR
FIAMMA's Result
FIAMMA's Financial Summary
View:
Show?
Quarter Result
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Revenue 25,714 24,656 23,969 22,321 22,903 22,770 22,107 10.61%
PBT 2,430 2,046 1,682 1,036 890 516 -798 -
Tax -276 -478 -54 -171 -317 -446 42 -
NP 2,154 1,568 1,628 865 573 70 -756 -
-
NP to SH 2,025 1,391 1,541 835 655 152 61 935.11%
-
Tax Rate 11.36% 23.36% 3.21% 16.51% 35.62% 86.43% - -
Total Cost 23,560 23,088 22,341 21,456 22,330 22,700 22,863 2.02%
-
Net Worth 107,159 105,716 112,150 111,617 107,256 116,533 116,771 -5.57%
Dividend
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Div - - 1,712 - - - 1,307 -
Div Payout % - - 111.11% - - - 2,142.86% -
Equity
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Net Worth 107,159 105,716 112,150 111,617 107,256 116,533 116,771 -5.57%
NOSH 78,793 79,485 85,611 85,204 81,874 84,444 87,142 -6.49%
Ratio Analysis
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
NP Margin 8.38% 6.36% 6.79% 3.88% 2.50% 0.31% -3.42% -
ROE 1.89% 1.32% 1.37% 0.75% 0.61% 0.13% 0.05% -
Per Share
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
RPS 32.63 31.02 28.00 26.20 27.97 26.96 25.37 18.28%
EPS 2.57 1.75 1.80 0.98 0.80 0.18 0.07 1007.07%
DPS 0.00 0.00 2.00 0.00 0.00 0.00 1.50 -
NAPS 1.36 1.33 1.31 1.31 1.31 1.38 1.34 0.99%
Adjusted Per Share Value based on latest NOSH - 85,204
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
RPS 4.85 4.65 4.52 4.21 4.32 4.29 4.17 10.60%
EPS 0.38 0.26 0.29 0.16 0.12 0.03 0.01 1032.79%
DPS 0.00 0.00 0.32 0.00 0.00 0.00 0.25 -
NAPS 0.2021 0.1994 0.2115 0.2105 0.2023 0.2198 0.2202 -5.56%
Price Multiplier on Financial Quarter End Date
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Date 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 30/09/05 -
Price 0.66 0.70 0.75 0.90 0.70 0.73 0.75 -
P/RPS 2.02 2.26 2.68 3.44 2.50 2.71 2.96 -22.50%
P/EPS 25.68 40.00 41.67 91.84 87.50 405.56 1,071.43 -91.70%
EY 3.89 2.50 2.40 1.09 1.14 0.25 0.09 1134.43%
DY 0.00 0.00 2.67 0.00 0.00 0.00 2.00 -
P/NAPS 0.49 0.53 0.57 0.69 0.53 0.53 0.56 -8.52%
Price Multiplier on Announcement Date
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Date 23/05/07 27/02/07 23/11/06 22/08/06 26/05/06 22/02/06 29/11/05 -
Price 0.68 0.73 0.76 0.65 0.88 0.72 0.80 -
P/RPS 2.08 2.35 2.71 2.48 3.15 2.67 3.15 -24.19%
P/EPS 26.46 41.71 42.22 66.33 110.00 400.00 1,142.86 -91.89%
EY 3.78 2.40 2.37 1.51 0.91 0.25 0.09 1111.03%
DY 0.00 0.00 2.63 0.00 0.00 0.00 1.87 -
P/NAPS 0.50 0.55 0.58 0.50 0.67 0.52 0.60 -11.45%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment