[FIAMMA] QoQ Quarter Result on 31-Dec-2006 [#1]

Stock
[FIAMMA] FIAMMA HOLDINGS BHD
Announcement Date
27-Feb-2007
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2007
Quarter
31-Dec-2006 [#1]
Profit Trend
QoQ- -9.73%
YoY- 815.13%
Quarter Report
Latest QR
Upcoming QR
FIAMMA's Result
FIAMMA's Financial Summary
View:
Show?
Quarter Result
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Revenue 36,593 34,466 25,714 24,656 23,969 22,321 22,903 36.63%
PBT 4,025 4,051 2,430 2,046 1,682 1,036 890 173.22%
Tax -985 -890 -276 -478 -54 -171 -317 112.79%
NP 3,040 3,161 2,154 1,568 1,628 865 573 203.88%
-
NP to SH 2,659 2,919 2,025 1,391 1,541 835 655 154.26%
-
Tax Rate 24.47% 21.97% 11.36% 23.36% 3.21% 16.51% 35.62% -
Total Cost 33,553 31,305 23,560 23,088 22,341 21,456 22,330 31.15%
-
Net Worth 120,363 118,018 107,159 105,716 112,150 111,617 107,256 7.98%
Dividend
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Div 3,933 - - - 1,712 - - -
Div Payout % 147.93% - - - 111.11% - - -
Equity
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Net Worth 120,363 118,018 107,159 105,716 112,150 111,617 107,256 7.98%
NOSH 78,668 78,679 78,793 79,485 85,611 85,204 81,874 -2.62%
Ratio Analysis
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
NP Margin 8.31% 9.17% 8.38% 6.36% 6.79% 3.88% 2.50% -
ROE 2.21% 2.47% 1.89% 1.32% 1.37% 0.75% 0.61% -
Per Share
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
RPS 46.52 43.81 32.63 31.02 28.00 26.20 27.97 40.33%
EPS 3.38 3.71 2.57 1.75 1.80 0.98 0.80 161.11%
DPS 5.00 0.00 0.00 0.00 2.00 0.00 0.00 -
NAPS 1.53 1.50 1.36 1.33 1.31 1.31 1.31 10.89%
Adjusted Per Share Value based on latest NOSH - 79,485
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
RPS 6.90 6.50 4.85 4.65 4.52 4.21 4.32 36.60%
EPS 0.50 0.55 0.38 0.26 0.29 0.16 0.12 158.71%
DPS 0.74 0.00 0.00 0.00 0.32 0.00 0.00 -
NAPS 0.227 0.2226 0.2021 0.1994 0.2115 0.2105 0.2023 7.97%
Price Multiplier on Financial Quarter End Date
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Date 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 -
Price 0.81 1.09 0.66 0.70 0.75 0.90 0.70 -
P/RPS 1.74 2.49 2.02 2.26 2.68 3.44 2.50 -21.44%
P/EPS 23.96 29.38 25.68 40.00 41.67 91.84 87.50 -57.79%
EY 4.17 3.40 3.89 2.50 2.40 1.09 1.14 137.21%
DY 6.17 0.00 0.00 0.00 2.67 0.00 0.00 -
P/NAPS 0.53 0.73 0.49 0.53 0.57 0.69 0.53 0.00%
Price Multiplier on Announcement Date
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Date 26/11/07 23/08/07 23/05/07 27/02/07 23/11/06 22/08/06 26/05/06 -
Price 0.85 0.82 0.68 0.73 0.76 0.65 0.88 -
P/RPS 1.83 1.87 2.08 2.35 2.71 2.48 3.15 -30.35%
P/EPS 25.15 22.10 26.46 41.71 42.22 66.33 110.00 -62.57%
EY 3.98 4.52 3.78 2.40 2.37 1.51 0.91 167.20%
DY 5.88 0.00 0.00 0.00 2.63 0.00 0.00 -
P/NAPS 0.56 0.55 0.50 0.55 0.58 0.50 0.67 -11.25%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment