[MCEHLDG] QoQ Quarter Result on 31-Jul-2001 [#4]

Stock
[MCEHLDG] MCE HOLDINGS BERHAD
Announcement Date
20-Sep-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2001
Quarter
31-Jul-2001 [#4]
Profit Trend
QoQ- -38.21%
YoY- -7.1%
Quarter Report
Latest QR
Upcoming QR
MCEHLDG's Result
MCEHLDG's Financial Summary
View:
Show?
Quarter Result
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
Revenue 18,056 16,762 18,948 17,602 19,383 12,940 15,676 9.90%
PBT 4,173 3,352 3,849 2,396 5,343 2,312 3,256 18.04%
Tax -1,144 -855 -949 -3 -1,470 -704 -1,008 8.82%
NP 3,029 2,497 2,900 2,393 3,873 1,608 2,248 22.05%
-
NP to SH 3,029 2,497 2,900 2,393 3,873 1,608 2,248 22.05%
-
Tax Rate 27.41% 25.51% 24.66% 0.13% 27.51% 30.45% 30.96% -
Total Cost 15,027 14,265 16,048 15,209 15,510 11,332 13,428 7.81%
-
Net Worth 80,192 78,477 78,549 75,672 73,337 69,706 68,193 11.44%
Dividend
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
Div - - - 3,961 - - - -
Div Payout % - - - 165.56% - - - -
Equity
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
Net Worth 80,192 78,477 78,549 75,672 73,337 69,706 68,193 11.44%
NOSH 43,582 39,634 39,671 39,619 39,641 39,605 39,647 6.53%
Ratio Analysis
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
NP Margin 16.78% 14.90% 15.31% 13.60% 19.98% 12.43% 14.34% -
ROE 3.78% 3.18% 3.69% 3.16% 5.28% 2.31% 3.30% -
Per Share
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
RPS 41.43 42.29 47.76 44.43 48.90 32.67 39.54 3.17%
EPS 6.95 6.30 7.31 6.04 9.77 4.06 5.67 14.57%
DPS 0.00 0.00 0.00 10.00 0.00 0.00 0.00 -
NAPS 1.84 1.98 1.98 1.91 1.85 1.76 1.72 4.61%
Adjusted Per Share Value based on latest NOSH - 39,619
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
RPS 13.28 12.33 13.94 12.95 14.26 9.52 11.53 9.90%
EPS 2.23 1.84 2.13 1.76 2.85 1.18 1.65 22.30%
DPS 0.00 0.00 0.00 2.91 0.00 0.00 0.00 -
NAPS 0.5899 0.5773 0.5778 0.5567 0.5395 0.5128 0.5016 11.44%
Price Multiplier on Financial Quarter End Date
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
Date 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 -
Price 2.80 2.35 1.61 1.69 1.50 1.97 1.98 -
P/RPS 6.76 5.56 3.37 3.80 3.07 6.03 5.01 22.17%
P/EPS 40.29 37.30 22.02 27.98 15.35 48.52 34.92 10.03%
EY 2.48 2.68 4.54 3.57 6.51 2.06 2.86 -9.09%
DY 0.00 0.00 0.00 5.92 0.00 0.00 0.00 -
P/NAPS 1.52 1.19 0.81 0.88 0.81 1.12 1.15 20.49%
Price Multiplier on Announcement Date
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
Date 27/06/02 29/03/02 28/12/01 20/09/01 21/06/01 29/03/01 18/12/00 -
Price 2.40 2.18 2.40 1.76 1.48 1.36 2.08 -
P/RPS 5.79 5.15 5.02 3.96 3.03 4.16 5.26 6.62%
P/EPS 34.53 34.60 32.83 29.14 15.15 33.50 36.68 -3.95%
EY 2.90 2.89 3.05 3.43 6.60 2.99 2.73 4.12%
DY 0.00 0.00 0.00 5.68 0.00 0.00 0.00 -
P/NAPS 1.30 1.10 1.21 0.92 0.80 0.77 1.21 4.91%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment