[MCEHLDG] QoQ Quarter Result on 31-Jan-2020 [#2]

Stock
[MCEHLDG] MCE HOLDINGS BERHAD
Announcement Date
26-Mar-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2020
Quarter
31-Jan-2020 [#2]
Profit Trend
QoQ- 93.12%
YoY- 49.74%
Quarter Report
Latest QR
Upcoming QR
MCEHLDG's Result
MCEHLDG's Financial Summary
View:
Show?
Quarter Result
31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 CAGR
Revenue 28,896 25,698 11,035 20,262 17,817 16,618 17,597 38.97%
PBT 1,727 711 -3,543 -180 -2,768 -2,491 -2,222 -
Tax -79 -1 13 -11 -9 -1,379 647 -
NP 1,648 710 -3,530 -191 -2,777 -3,870 -1,575 -
-
NP to SH 1,648 710 -3,530 -191 -2,777 -3,870 -1,575 -
-
Tax Rate 4.57% 0.14% - - - - - -
Total Cost 27,248 24,988 14,565 20,453 20,594 20,488 19,172 26.27%
-
Net Worth 80,911 77,042 76,332 79,862 80,017 82,833 86,700 -4.48%
Dividend
31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 CAGR
Net Worth 80,911 77,042 76,332 79,862 80,017 82,833 86,700 -4.48%
NOSH 48,845 44,405 44,405 44,405 44,405 44,405 44,405 6.52%
Ratio Analysis
31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 CAGR
NP Margin 5.70% 2.76% -31.99% -0.94% -15.59% -23.29% -8.95% -
ROE 2.04% 0.92% -4.62% -0.24% -3.47% -4.67% -1.82% -
Per Share
31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 CAGR
RPS 59.16 57.87 24.85 45.63 40.12 37.42 39.63 30.45%
EPS 3.37 1.60 -7.95 -0.43 -6.25 -8.72 -3.55 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.6565 1.735 1.719 1.7985 1.802 1.8654 1.9525 -10.33%
Adjusted Per Share Value based on latest NOSH - 44,405
31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 CAGR
RPS 23.39 20.80 8.93 16.40 14.42 13.45 14.24 39.00%
EPS 1.33 0.57 -2.86 -0.15 -2.25 -3.13 -1.27 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6549 0.6235 0.6178 0.6464 0.6476 0.6704 0.7017 -4.47%
Price Multiplier on Financial Quarter End Date
31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 CAGR
Date 30/10/20 30/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 -
Price 1.29 0.50 0.35 0.50 0.485 0.625 0.70 -
P/RPS 2.18 0.86 1.41 1.10 1.21 1.67 1.77 14.82%
P/EPS 38.23 31.27 -4.40 -116.24 -7.76 -7.17 -19.74 -
EY 2.62 3.20 -22.71 -0.86 -12.89 -13.94 -5.07 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.78 0.29 0.20 0.28 0.27 0.34 0.36 67.04%
Price Multiplier on Announcement Date
31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 CAGR
Date 22/12/20 29/09/20 29/06/20 26/03/20 20/12/19 30/09/19 26/06/19 -
Price 1.54 1.20 0.50 0.425 0.46 0.55 0.71 -
P/RPS 2.60 2.07 2.01 0.93 1.15 1.47 1.79 28.11%
P/EPS 45.64 75.05 -6.29 -98.81 -7.36 -6.31 -20.02 -
EY 2.19 1.33 -15.90 -1.01 -13.60 -15.85 -5.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.93 0.69 0.29 0.24 0.26 0.29 0.36 87.73%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment