[MCEHLDG] YoY Annualized Quarter Result on 31-Jan-2020 [#2]

Stock
[MCEHLDG] MCE HOLDINGS BERHAD
Announcement Date
26-Mar-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2020
Quarter
31-Jan-2020 [#2]
Profit Trend
QoQ- 46.56%
YoY- -117.28%
Quarter Report
Latest QR
Upcoming QR
MCEHLDG's Result
MCEHLDG's Financial Summary
View:
Show?
Annualized Quarter Result
31/01/23 31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 CAGR
Revenue 155,364 86,786 105,918 76,158 70,032 69,234 91,666 9.18%
PBT 21,222 3,358 5,542 -5,896 -3,290 1,492 4,274 30.59%
Tax -5,718 -220 -280 -40 558 -282 -1,276 28.38%
NP 15,504 3,138 5,262 -5,936 -2,732 1,210 2,998 31.48%
-
NP to SH 15,504 3,138 5,262 -5,936 -2,732 1,210 2,998 31.48%
-
Tax Rate 26.94% 6.55% 5.05% - - 18.90% 29.85% -
Total Cost 139,860 83,648 100,656 82,094 72,764 68,024 88,668 7.88%
-
Net Worth 102,980 88,239 81,893 79,862 88,277 92,153 92,455 1.81%
Dividend
31/01/23 31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 CAGR
Div - - - - - - 1,332 -
Div Payout % - - - - - - 44.43% -
Equity
31/01/23 31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 CAGR
Net Worth 102,980 88,239 81,893 79,862 88,277 92,153 92,455 1.81%
NOSH 56,182 56,162 48,845 44,405 44,405 44,405 44,405 3.99%
Ratio Analysis
31/01/23 31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 CAGR
NP Margin 9.98% 3.62% 4.97% -7.79% -3.90% 1.75% 3.27% -
ROE 15.06% 3.56% 6.43% -7.43% -3.09% 1.31% 3.24% -
Per Share
31/01/23 31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 CAGR
RPS 276.63 155.43 216.84 171.51 157.71 155.91 206.43 4.99%
EPS 27.60 5.82 10.78 -13.36 -6.16 2.72 6.76 26.40%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 3.00 -
NAPS 1.8336 1.5803 1.6766 1.7985 1.988 2.0753 2.0821 -2.09%
Adjusted Per Share Value based on latest NOSH - 44,405
31/01/23 31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 CAGR
RPS 114.29 63.84 77.91 56.02 51.52 50.93 67.43 9.18%
EPS 11.40 2.31 3.87 -4.37 -2.01 0.89 2.21 31.43%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.98 -
NAPS 0.7575 0.6491 0.6024 0.5875 0.6494 0.6779 0.6801 1.81%
Price Multiplier on Financial Quarter End Date
31/01/23 31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 CAGR
Date 31/01/23 31/01/22 29/01/21 31/01/20 31/01/19 30/01/18 31/01/17 -
Price 1.47 1.30 1.35 0.50 0.51 0.735 0.745 -
P/RPS 0.53 0.84 0.62 0.29 0.32 0.47 0.36 6.65%
P/EPS 5.33 23.13 12.53 -3.74 -8.29 26.97 11.03 -11.41%
EY 18.78 4.32 7.98 -26.74 -12.06 3.71 9.06 12.91%
DY 0.00 0.00 0.00 0.00 0.00 0.00 4.03 -
P/NAPS 0.80 0.82 0.81 0.28 0.26 0.35 0.36 14.22%
Price Multiplier on Announcement Date
31/01/23 31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 CAGR
Date 29/03/23 28/03/22 29/03/21 26/03/20 22/03/19 27/03/18 29/03/17 -
Price 1.79 1.18 1.42 0.425 0.65 0.75 0.745 -
P/RPS 0.65 0.76 0.65 0.25 0.41 0.48 0.36 10.34%
P/EPS 6.48 21.00 13.18 -3.18 -10.56 27.52 11.03 -8.47%
EY 15.42 4.76 7.59 -31.45 -9.47 3.63 9.06 9.26%
DY 0.00 0.00 0.00 0.00 0.00 0.00 4.03 -
P/NAPS 0.98 0.75 0.85 0.24 0.33 0.36 0.36 18.15%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment