[MCEHLDG] YoY Cumulative Quarter Result on 31-Jan-2020 [#2]

Stock
[MCEHLDG] MCE HOLDINGS BERHAD
Announcement Date
26-Mar-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2020
Quarter
31-Jan-2020 [#2]
Profit Trend
QoQ- -6.88%
YoY- -117.28%
Quarter Report
Latest QR
Upcoming QR
MCEHLDG's Result
MCEHLDG's Financial Summary
View:
Show?
Cumulative Result
31/01/23 31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 CAGR
Revenue 77,682 43,393 52,959 38,079 35,016 34,617 45,833 9.18%
PBT 10,611 1,679 2,771 -2,948 -1,645 746 2,137 30.59%
Tax -2,859 -110 -140 -20 279 -141 -638 28.38%
NP 7,752 1,569 2,631 -2,968 -1,366 605 1,499 31.48%
-
NP to SH 7,752 1,569 2,631 -2,968 -1,366 605 1,499 31.48%
-
Tax Rate 26.94% 6.55% 5.05% - - 18.90% 29.85% -
Total Cost 69,930 41,824 50,328 41,047 36,382 34,012 44,334 7.88%
-
Net Worth 102,980 88,239 81,893 79,862 88,277 92,153 92,455 1.81%
Dividend
31/01/23 31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 CAGR
Div - - - - - - 666 -
Div Payout % - - - - - - 44.43% -
Equity
31/01/23 31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 CAGR
Net Worth 102,980 88,239 81,893 79,862 88,277 92,153 92,455 1.81%
NOSH 56,182 56,162 48,845 44,405 44,405 44,405 44,405 3.99%
Ratio Analysis
31/01/23 31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 CAGR
NP Margin 9.98% 3.62% 4.97% -7.79% -3.90% 1.75% 3.27% -
ROE 7.53% 1.78% 3.21% -3.72% -1.55% 0.66% 1.62% -
Per Share
31/01/23 31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 CAGR
RPS 138.32 77.71 108.42 85.75 78.86 77.96 103.22 4.99%
EPS 13.80 2.91 5.39 -6.68 -3.08 1.36 3.38 26.40%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 1.50 -
NAPS 1.8336 1.5803 1.6766 1.7985 1.988 2.0753 2.0821 -2.09%
Adjusted Per Share Value based on latest NOSH - 44,405
31/01/23 31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 CAGR
RPS 57.14 31.92 38.96 28.01 25.76 25.46 33.72 9.18%
EPS 5.70 1.15 1.94 -2.18 -1.00 0.45 1.10 31.53%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.49 -
NAPS 0.7575 0.6491 0.6024 0.5875 0.6494 0.6779 0.6801 1.81%
Price Multiplier on Financial Quarter End Date
31/01/23 31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 CAGR
Date 31/01/23 31/01/22 29/01/21 31/01/20 31/01/19 30/01/18 31/01/17 -
Price 1.47 1.30 1.35 0.50 0.51 0.735 0.745 -
P/RPS 1.06 1.67 1.25 0.58 0.65 0.94 0.72 6.65%
P/EPS 10.65 46.26 25.06 -7.48 -16.58 53.95 22.07 -11.43%
EY 9.39 2.16 3.99 -13.37 -6.03 1.85 4.53 12.91%
DY 0.00 0.00 0.00 0.00 0.00 0.00 2.01 -
P/NAPS 0.80 0.82 0.81 0.28 0.26 0.35 0.36 14.22%
Price Multiplier on Announcement Date
31/01/23 31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 CAGR
Date 29/03/23 28/03/22 29/03/21 26/03/20 22/03/19 27/03/18 29/03/17 -
Price 1.79 1.18 1.42 0.425 0.65 0.75 0.745 -
P/RPS 1.29 1.52 1.31 0.50 0.82 0.96 0.72 10.20%
P/EPS 12.97 41.99 26.36 -6.36 -21.13 55.05 22.07 -8.47%
EY 7.71 2.38 3.79 -15.73 -4.73 1.82 4.53 9.26%
DY 0.00 0.00 0.00 0.00 0.00 0.00 2.01 -
P/NAPS 0.98 0.75 0.85 0.24 0.33 0.36 0.36 18.15%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment