[MCEHLDG] QoQ Quarter Result on 31-Oct-1999 [#1]

Announcement Date
30-Dec-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2000
Quarter
31-Oct-1999 [#1]
Profit Trend
QoQ- 13.85%
YoY--%
Quarter Report
View:
Show?
Quarter Result
31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 CAGR
Revenue 16,998 14,483 14,228 13,704 10,824 0 0 -100.00%
PBT 3,726 3,257 2,978 1,937 1,450 0 0 -100.00%
Tax -1,150 -990 -851 -441 -136 0 0 -100.00%
NP 2,576 2,267 2,127 1,496 1,314 0 0 -100.00%
-
NP to SH 2,576 2,267 2,127 1,496 1,314 0 0 -100.00%
-
Tax Rate 30.86% 30.40% 28.58% 22.77% 9.38% - - -
Total Cost 14,422 12,216 12,101 12,208 9,510 0 0 -100.00%
-
Net Worth 65,787 66,979 64,683 62,697 61,531 0 0 -100.00%
Dividend
31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 CAGR
Div 3,963 - - - 3,175 - - -100.00%
Div Payout % 153.85% - - - 241.69% - - -
Equity
31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 CAGR
Net Worth 65,787 66,979 64,683 62,697 61,531 0 0 -100.00%
NOSH 39,630 39,632 39,682 39,681 39,697 0 0 -100.00%
Ratio Analysis
31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 CAGR
NP Margin 15.15% 15.65% 14.95% 10.92% 12.14% 0.00% 0.00% -
ROE 3.92% 3.38% 3.29% 2.39% 2.14% 0.00% 0.00% -
Per Share
31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 CAGR
RPS 42.89 36.54 35.85 34.53 27.27 0.00 0.00 -100.00%
EPS 6.50 5.72 5.36 3.77 3.31 0.00 0.00 -100.00%
DPS 10.00 0.00 0.00 0.00 8.00 0.00 0.00 -100.00%
NAPS 1.66 1.69 1.63 1.58 1.55 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 39,681
31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 CAGR
RPS 12.50 10.65 10.47 10.08 7.96 0.00 0.00 -100.00%
EPS 1.89 1.67 1.56 1.10 0.97 0.00 0.00 -100.00%
DPS 2.92 0.00 0.00 0.00 2.34 0.00 0.00 -100.00%
NAPS 0.4839 0.4927 0.4758 0.4612 0.4526 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 CAGR
Date 31/07/00 28/04/00 31/01/00 - - - - -
Price 3.00 3.14 2.95 0.00 0.00 0.00 0.00 -
P/RPS 6.99 8.59 8.23 0.00 0.00 0.00 0.00 -100.00%
P/EPS 46.15 54.90 55.04 0.00 0.00 0.00 0.00 -100.00%
EY 2.17 1.82 1.82 0.00 0.00 0.00 0.00 -100.00%
DY 3.33 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 1.81 1.86 1.81 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 CAGR
Date 28/09/00 30/06/00 29/03/00 30/12/99 30/09/99 - - -
Price 2.00 2.61 3.78 0.00 0.00 0.00 0.00 -
P/RPS 4.66 7.14 10.54 0.00 0.00 0.00 0.00 -100.00%
P/EPS 30.77 45.63 70.52 0.00 0.00 0.00 0.00 -100.00%
EY 3.25 2.19 1.42 0.00 0.00 0.00 0.00 -100.00%
DY 5.00 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 1.20 1.54 2.32 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment