[RKI] QoQ TTM Result on 31-Mar-2001 [#3]

Stock
[RKI] RHONG KHEN INTERNATIONAL BERHAD
Announcement Date
29-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
31-Mar-2001 [#3]
Profit Trend
QoQ- -6.8%
YoY--%
Quarter Report
Latest QR
Upcoming QR
RKI's Result
RKI's Financial Summary
View:
Show?
TTM Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 152,170 153,691 150,503 156,231 161,023 157,325 151,753 0.18%
PBT 15,885 15,863 15,701 15,910 16,817 16,353 15,676 0.88%
Tax -511 -1,180 -1,526 -3,269 -3,253 -2,726 -2,199 -62.10%
NP 15,374 14,683 14,175 12,641 13,564 13,627 13,477 9.15%
-
NP to SH 15,791 14,683 14,175 12,641 13,564 13,627 13,477 11.10%
-
Tax Rate 3.22% 7.44% 9.72% 20.55% 19.34% 16.67% 14.03% -
Total Cost 136,796 139,008 136,328 143,590 147,459 143,698 138,276 -0.71%
-
Net Worth 0 63,047 57,702 71,993 96,809 71,999 91,810 -
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div 4,961 4,961 1,260 - - - - -
Div Payout % 31.42% 33.79% 8.89% - - - - -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth 0 63,047 57,702 71,993 96,809 71,999 91,810 -
NOSH 70,294 63,047 36,007 35,996 35,987 35,999 36,004 56.02%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin 10.10% 9.55% 9.42% 8.09% 8.42% 8.66% 8.88% -
ROE 0.00% 23.29% 24.57% 17.56% 14.01% 18.93% 14.68% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 216.47 243.77 417.97 434.01 447.44 437.01 421.49 -35.79%
EPS 22.46 23.29 39.37 35.12 37.69 37.85 37.43 -28.79%
DPS 7.06 7.87 3.50 0.00 0.00 0.00 0.00 -
NAPS 0.00 1.00 1.6025 2.00 2.6901 2.00 2.55 -
Adjusted Per Share Value based on latest NOSH - 35,996
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 78.10 78.88 77.25 80.19 82.65 80.75 77.89 0.17%
EPS 8.11 7.54 7.28 6.49 6.96 6.99 6.92 11.12%
DPS 2.55 2.55 0.65 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.3236 0.2962 0.3695 0.4969 0.3696 0.4712 -
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 31/12/01 27/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 -
Price 1.28 1.23 2.27 2.52 2.27 2.15 2.68 -
P/RPS 0.59 0.50 0.54 0.58 0.51 0.49 0.64 -5.26%
P/EPS 5.70 5.28 5.77 7.18 6.02 5.68 7.16 -14.06%
EY 17.55 18.93 17.34 13.94 16.60 17.61 13.97 16.37%
DY 5.51 6.40 1.54 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 1.23 1.42 1.26 0.84 1.08 1.05 -
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date - 27/02/02 28/08/01 29/05/01 27/02/01 27/11/00 04/09/00 -
Price 0.00 1.41 1.29 2.32 2.55 2.07 2.57 -
P/RPS 0.00 0.58 0.31 0.53 0.57 0.47 0.61 -
P/EPS 0.00 6.05 3.28 6.61 6.77 5.47 6.87 -
EY 0.00 16.52 30.52 15.14 14.78 18.29 14.56 -
DY 0.00 5.58 2.71 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 1.41 0.80 1.16 0.95 1.04 1.01 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment