[PTT] QoQ Quarter Result on 30-Sep-2021 [#1]

Stock
[PTT] PTT SYNERGY GROUP BERHAD
Announcement Date
23-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
30-Sep-2021 [#1]
Profit Trend
QoQ- 3735.29%
YoY- 362.41%
Quarter Report
Latest QR
Upcoming QR
PTT's Result
PTT's Financial Summary
View:
Show?
Quarter Result
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Revenue 32,357 35,663 35,792 21,743 10,653 15,179 18,963 42.93%
PBT 2,964 2,787 2,485 3,465 -2,144 -2,150 794 141.22%
Tax -509 -487 -527 -773 1,816 -14 -349 28.69%
NP 2,455 2,300 1,958 2,692 -328 -2,164 445 213.19%
-
NP to SH 2,485 2,549 1,425 1,956 51 -1,706 138 590.65%
-
Tax Rate 17.17% 17.47% 21.21% 22.31% - - 43.95% -
Total Cost 29,902 33,363 33,834 19,051 10,981 17,343 18,518 37.75%
-
Net Worth 78,264 76,039 73,667 72,668 40,399 40,799 42,399 50.64%
Dividend
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Net Worth 78,264 76,039 73,667 72,668 40,399 40,799 42,399 50.64%
NOSH 90,000 90,000 90,000 90,000 40,000 40,000 40,000 71.96%
Ratio Analysis
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
NP Margin 7.59% 6.45% 5.47% 12.38% -3.08% -14.26% 2.35% -
ROE 3.18% 3.35% 1.93% 2.69% 0.13% -4.18% 0.33% -
Per Share
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
RPS 40.10 45.96 50.04 40.99 26.63 37.95 47.41 -10.59%
EPS 3.08 3.29 1.99 3.69 0.13 -4.27 0.35 327.94%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.97 0.98 1.03 1.37 1.01 1.02 1.06 -5.75%
Adjusted Per Share Value based on latest NOSH - 90,000
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
RPS 7.49 8.25 8.28 5.03 2.47 3.51 4.39 42.92%
EPS 0.58 0.59 0.33 0.45 0.01 -0.39 0.03 624.25%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1811 0.176 0.1705 0.1682 0.0935 0.0944 0.0981 50.65%
Price Multiplier on Financial Quarter End Date
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Date 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 -
Price 0.925 1.24 0.895 0.76 0.995 1.25 0.755 -
P/RPS 2.31 2.70 1.79 1.85 3.74 3.29 1.59 28.36%
P/EPS 30.03 37.75 44.92 20.61 780.39 -29.31 218.84 -73.49%
EY 3.33 2.65 2.23 4.85 0.13 -3.41 0.46 275.57%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.95 1.27 0.87 0.55 0.99 1.23 0.71 21.49%
Price Multiplier on Announcement Date
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Date 29/08/22 25/05/22 22/02/22 23/11/21 20/09/21 20/05/21 24/02/21 -
Price 1.08 1.22 1.17 0.805 0.79 1.08 1.24 -
P/RPS 2.69 2.65 2.34 1.96 2.97 2.85 2.62 1.77%
P/EPS 35.07 37.14 58.72 21.83 619.61 -25.32 359.42 -78.89%
EY 2.85 2.69 1.70 4.58 0.16 -3.95 0.28 371.66%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.11 1.24 1.14 0.59 0.78 1.06 1.17 -3.45%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment