[PTT] YoY Cumulative Quarter Result on 30-Sep-2021 [#1]

Stock
[PTT] PTT SYNERGY GROUP BERHAD
Announcement Date
23-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
30-Sep-2021 [#1]
Profit Trend
QoQ- 278.79%
YoY- 362.41%
Quarter Report
Latest QR
Upcoming QR
PTT's Result
PTT's Financial Summary
View:
Show?
Cumulative Result
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Revenue 67,869 30,974 21,743 17,444 15,450 16,056 11,640 34.14%
PBT 5,316 1,819 3,465 1,362 -109 -119 -498 -
Tax -1,859 -771 -773 -495 -210 -170 -72 71.87%
NP 3,457 1,048 2,692 867 -319 -289 -570 -
-
NP to SH 3,350 738 1,956 423 -511 -416 -626 -
-
Tax Rate 34.97% 42.39% 22.31% 36.34% - - - -
Total Cost 64,412 29,926 19,051 16,577 15,769 16,345 12,210 31.92%
-
Net Worth 173,793 79,199 72,668 42,399 43,200 45,999 47,600 24.07%
Dividend
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Net Worth 173,793 79,199 72,668 42,399 43,200 45,999 47,600 24.07%
NOSH 180,081 90,000 90,000 40,000 40,000 40,000 40,000 28.48%
Ratio Analysis
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
NP Margin 5.09% 3.38% 12.38% 4.97% -2.06% -1.80% -4.90% -
ROE 1.93% 0.93% 2.69% 1.00% -1.18% -0.90% -1.32% -
Per Share
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 46.86 34.42 40.99 43.61 38.63 40.14 29.10 8.26%
EPS 2.31 0.82 3.69 1.06 -1.28 -1.04 -1.57 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.20 0.88 1.37 1.06 1.08 1.15 1.19 0.13%
Adjusted Per Share Value based on latest NOSH - 90,000
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 15.70 7.17 5.03 4.04 3.58 3.72 2.69 34.16%
EPS 0.78 0.17 0.45 0.10 -0.12 -0.10 -0.14 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4021 0.1833 0.1682 0.0981 0.10 0.1064 0.1101 24.08%
Price Multiplier on Financial Quarter End Date
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Date 29/09/23 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 -
Price 1.18 1.03 0.76 0.80 0.575 0.635 0.45 -
P/RPS 2.52 2.99 1.85 1.83 1.49 1.58 1.55 8.43%
P/EPS 51.01 125.61 20.61 75.65 -45.01 -61.06 -28.75 -
EY 1.96 0.80 4.85 1.32 -2.22 -1.64 -3.48 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.98 1.17 0.55 0.75 0.53 0.55 0.38 17.09%
Price Multiplier on Announcement Date
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Date 30/11/23 23/11/22 23/11/21 25/11/20 28/11/19 27/11/18 22/11/17 -
Price 1.12 1.02 0.805 0.73 0.45 0.665 0.84 -
P/RPS 2.39 2.96 1.96 1.67 1.17 1.66 2.89 -3.11%
P/EPS 48.42 124.39 21.83 69.03 -35.23 -63.94 -53.67 -
EY 2.07 0.80 4.58 1.45 -2.84 -1.56 -1.86 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.93 1.16 0.59 0.69 0.42 0.58 0.71 4.59%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment