[HUBLINE] QoQ Quarter Result on 30-Jun-2002 [#3]

Stock
[HUBLINE] HUBLINE BHD
Announcement Date
29-Aug-2002
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2002
Quarter
30-Jun-2002 [#3]
Profit Trend
QoQ- -18.62%
YoY- -33.16%
Quarter Report
Latest QR
Upcoming QR
HUBLINE's Result
HUBLINE's Financial Summary
View:
Show?
Quarter Result
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Revenue 77,607 88,747 91,684 98,228 84,512 86,471 90,333 -9.63%
PBT 4,092 5,810 5,137 5,140 5,744 5,163 3,967 2.09%
Tax -984 -1,412 -3,475 -1,228 -937 -823 -365 93.81%
NP 3,108 4,398 1,662 3,912 4,807 4,340 3,602 -9.37%
-
NP to SH 3,108 4,398 1,662 3,912 4,807 4,340 3,602 -9.37%
-
Tax Rate 24.05% 24.30% 67.65% 23.89% 16.31% 15.94% 9.20% -
Total Cost 74,499 84,349 90,022 94,316 79,705 82,131 86,731 -9.64%
-
Net Worth 146,947 145,302 140,432 137,240 123,744 118,579 113,036 19.13%
Dividend
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Net Worth 146,947 145,302 140,432 137,240 123,744 118,579 113,036 19.13%
NOSH 130,041 129,734 128,837 128,262 118,985 118,579 117,746 6.85%
Ratio Analysis
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
NP Margin 4.00% 4.96% 1.81% 3.98% 5.69% 5.02% 3.99% -
ROE 2.12% 3.03% 1.18% 2.85% 3.88% 3.66% 3.19% -
Per Share
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
RPS 59.68 68.41 71.16 76.58 71.03 72.92 76.72 -15.43%
EPS 2.39 3.39 1.29 3.05 4.04 3.66 3.05 -15.01%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.13 1.12 1.09 1.07 1.04 1.00 0.96 11.49%
Adjusted Per Share Value based on latest NOSH - 128,262
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
RPS 1.72 1.97 2.03 2.18 1.87 1.92 2.00 -9.57%
EPS 0.07 0.10 0.04 0.09 0.11 0.10 0.08 -8.52%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0326 0.0322 0.0311 0.0304 0.0274 0.0263 0.0251 19.05%
Price Multiplier on Financial Quarter End Date
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Date 31/03/03 31/12/02 30/09/02 28/06/02 29/03/02 31/12/01 28/09/01 -
Price 0.29 0.30 0.28 0.31 0.34 0.30 0.21 -
P/RPS 0.49 0.44 0.39 0.40 0.48 0.41 0.27 48.83%
P/EPS 12.13 8.85 21.71 10.16 8.42 8.20 6.86 46.27%
EY 8.24 11.30 4.61 9.84 11.88 12.20 14.57 -31.63%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.27 0.26 0.29 0.33 0.30 0.22 11.79%
Price Multiplier on Announcement Date
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Date 30/05/03 14/04/03 28/11/02 29/08/02 24/05/02 28/02/02 30/11/01 -
Price 0.32 0.29 0.32 0.30 0.32 0.34 0.24 -
P/RPS 0.54 0.42 0.45 0.39 0.45 0.47 0.31 44.82%
P/EPS 13.39 8.55 24.81 9.84 7.92 9.29 7.85 42.80%
EY 7.47 11.69 4.03 10.17 12.63 10.76 12.75 -30.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.26 0.29 0.28 0.31 0.34 0.25 7.85%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment