[HUBLINE] QoQ Quarter Result on 30-Sep-2001 [#4]

Stock
[HUBLINE] HUBLINE BHD
Announcement Date
30-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2001
Quarter
30-Sep-2001 [#4]
Profit Trend
QoQ- -38.46%
YoY- 818.96%
Quarter Report
Latest QR
Upcoming QR
HUBLINE's Result
HUBLINE's Financial Summary
View:
Show?
Quarter Result
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Revenue 98,228 84,512 86,471 90,333 100,812 100,615 21,682 174.55%
PBT 5,140 5,744 5,163 3,967 6,443 6,519 2,514 61.29%
Tax -1,228 -937 -823 -365 -590 -1,318 -1,231 -0.16%
NP 3,912 4,807 4,340 3,602 5,853 5,201 1,283 110.70%
-
NP to SH 3,912 4,807 4,340 3,602 5,853 5,201 1,283 110.70%
-
Tax Rate 23.89% 16.31% 15.94% 9.20% 9.16% 20.22% 48.97% -
Total Cost 94,316 79,705 82,131 86,731 94,959 95,414 20,399 178.31%
-
Net Worth 137,240 123,744 118,579 113,036 108,865 90,096 32,568 161.57%
Dividend
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Net Worth 137,240 123,744 118,579 113,036 108,865 90,096 32,568 161.57%
NOSH 128,262 118,985 118,579 117,746 117,060 102,381 19,738 249.42%
Ratio Analysis
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
NP Margin 3.98% 5.69% 5.02% 3.99% 5.81% 5.17% 5.92% -
ROE 2.85% 3.88% 3.66% 3.19% 5.38% 5.77% 3.94% -
Per Share
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 76.58 71.03 72.92 76.72 86.12 98.27 109.85 -21.43%
EPS 3.05 4.04 3.66 3.05 5.00 5.08 6.50 -39.69%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.07 1.04 1.00 0.96 0.93 0.88 1.65 -25.13%
Adjusted Per Share Value based on latest NOSH - 117,746
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 2.29 1.97 2.02 2.11 2.35 2.35 0.51 172.92%
EPS 0.09 0.11 0.10 0.08 0.14 0.12 0.03 108.42%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.032 0.0288 0.0276 0.0263 0.0254 0.021 0.0076 161.43%
Price Multiplier on Financial Quarter End Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 -
Price 0.31 0.34 0.30 0.21 0.22 0.28 0.23 -
P/RPS 0.40 0.48 0.41 0.27 0.26 0.28 0.21 53.84%
P/EPS 10.16 8.42 8.20 6.86 4.40 5.51 3.54 102.34%
EY 9.84 11.88 12.20 14.57 22.73 18.14 28.26 -50.60%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 0.33 0.30 0.22 0.24 0.32 0.14 62.71%
Price Multiplier on Announcement Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 29/08/02 24/05/02 28/02/02 30/11/01 29/08/01 19/07/01 28/02/01 -
Price 0.30 0.32 0.34 0.24 0.26 0.24 0.32 -
P/RPS 0.39 0.45 0.47 0.31 0.30 0.24 0.29 21.90%
P/EPS 9.84 7.92 9.29 7.85 5.20 4.72 4.92 58.94%
EY 10.17 12.63 10.76 12.75 19.23 21.17 20.31 -37.02%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.31 0.34 0.25 0.28 0.27 0.19 29.59%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment