[HUBLINE] QoQ Quarter Result on 31-Dec-2001 [#1]

Stock
[HUBLINE] HUBLINE BHD
Announcement Date
28-Feb-2002
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2002
Quarter
31-Dec-2001 [#1]
Profit Trend
QoQ- 20.49%
YoY- 238.27%
Quarter Report
Latest QR
Upcoming QR
HUBLINE's Result
HUBLINE's Financial Summary
View:
Show?
Quarter Result
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Revenue 91,684 98,228 84,512 86,471 90,333 100,812 100,615 -6.00%
PBT 5,137 5,140 5,744 5,163 3,967 6,443 6,519 -14.67%
Tax -3,475 -1,228 -937 -823 -365 -590 -1,318 90.73%
NP 1,662 3,912 4,807 4,340 3,602 5,853 5,201 -53.22%
-
NP to SH 1,662 3,912 4,807 4,340 3,602 5,853 5,201 -53.22%
-
Tax Rate 67.65% 23.89% 16.31% 15.94% 9.20% 9.16% 20.22% -
Total Cost 90,022 94,316 79,705 82,131 86,731 94,959 95,414 -3.80%
-
Net Worth 140,432 137,240 123,744 118,579 113,036 108,865 90,096 34.39%
Dividend
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Net Worth 140,432 137,240 123,744 118,579 113,036 108,865 90,096 34.39%
NOSH 128,837 128,262 118,985 118,579 117,746 117,060 102,381 16.54%
Ratio Analysis
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
NP Margin 1.81% 3.98% 5.69% 5.02% 3.99% 5.81% 5.17% -
ROE 1.18% 2.85% 3.88% 3.66% 3.19% 5.38% 5.77% -
Per Share
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 71.16 76.58 71.03 72.92 76.72 86.12 98.27 -19.34%
EPS 1.29 3.05 4.04 3.66 3.05 5.00 5.08 -59.86%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.09 1.07 1.04 1.00 0.96 0.93 0.88 15.32%
Adjusted Per Share Value based on latest NOSH - 118,579
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 2.03 2.18 1.87 1.92 2.00 2.23 2.23 -6.06%
EPS 0.04 0.09 0.11 0.10 0.08 0.13 0.12 -51.89%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0311 0.0304 0.0274 0.0263 0.0251 0.0241 0.02 34.18%
Price Multiplier on Financial Quarter End Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 30/09/02 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 -
Price 0.28 0.31 0.34 0.30 0.21 0.22 0.28 -
P/RPS 0.39 0.40 0.48 0.41 0.27 0.26 0.28 24.69%
P/EPS 21.71 10.16 8.42 8.20 6.86 4.40 5.51 149.25%
EY 4.61 9.84 11.88 12.20 14.57 22.73 18.14 -59.84%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.29 0.33 0.30 0.22 0.24 0.32 -12.91%
Price Multiplier on Announcement Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 28/11/02 29/08/02 24/05/02 28/02/02 30/11/01 29/08/01 19/07/01 -
Price 0.32 0.30 0.32 0.34 0.24 0.26 0.24 -
P/RPS 0.45 0.39 0.45 0.47 0.31 0.30 0.24 51.99%
P/EPS 24.81 9.84 7.92 9.29 7.85 5.20 4.72 202.00%
EY 4.03 10.17 12.63 10.76 12.75 19.23 21.17 -66.87%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 0.28 0.31 0.34 0.25 0.28 0.27 4.87%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment