[YLI] QoQ Quarter Result on 30-Jun-2000 [#1]

Stock
[YLI] YLI HOLDINGS BHD
Announcement Date
23-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
30-Jun-2000 [#1]
Profit Trend
QoQ- 35.32%
YoY--%
Quarter Report
Latest QR
Upcoming QR
YLI's Result
YLI's Financial Summary
View:
Show?
Quarter Result
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Revenue 15,049 22,309 21,337 17,910 11,492 22,359 16,428 0.08%
PBT 2,863 6,751 5,554 4,618 3,347 7,236 5,120 0.59%
Tax -257 -756 -1,270 -1,120 -762 -1,920 -1,390 1.72%
NP 2,606 5,995 4,284 3,498 2,585 5,316 3,730 0.36%
-
NP to SH 2,606 5,995 4,284 3,498 2,585 5,316 3,730 0.36%
-
Tax Rate 8.98% 11.20% 22.87% 24.25% 22.77% 26.53% 27.15% -
Total Cost 12,443 16,314 17,053 14,412 8,907 17,043 12,698 0.02%
-
Net Worth 90,537 63,609 83,537 79,056 74,940 72,600 67,218 -0.30%
Dividend
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Net Worth 90,537 63,609 83,537 79,056 74,940 72,600 67,218 -0.30%
NOSH 61,173 43,568 30,599 30,523 30,340 30,000 30,008 -0.71%
Ratio Analysis
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
NP Margin 17.32% 26.87% 20.08% 19.53% 22.49% 23.78% 22.71% -
ROE 2.88% 9.42% 5.13% 4.42% 3.45% 7.32% 5.55% -
Per Share
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 24.60 51.20 69.73 58.68 37.88 74.53 54.75 0.81%
EPS 4.26 13.76 14.00 11.46 8.52 17.72 12.43 1.09%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.48 1.46 2.73 2.59 2.47 2.42 2.24 0.42%
Adjusted Per Share Value based on latest NOSH - 30,523
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 14.62 21.67 20.73 17.40 11.16 21.72 15.96 0.08%
EPS 2.53 5.82 4.16 3.40 2.51 5.16 3.62 0.36%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8794 0.6179 0.8114 0.7679 0.7279 0.7052 0.6529 -0.30%
Price Multiplier on Financial Quarter End Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - - -
Price 2.42 2.46 2.55 3.00 3.08 0.00 0.00 -
P/RPS 9.84 4.80 3.66 5.11 8.13 0.00 0.00 -100.00%
P/EPS 56.81 17.88 18.21 26.18 36.15 0.00 0.00 -100.00%
EY 1.76 5.59 5.49 3.82 2.77 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.64 1.68 0.93 1.16 1.25 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 24/05/01 21/02/01 16/11/00 23/08/00 29/05/00 27/01/00 26/11/99 -
Price 2.60 2.41 2.55 3.03 3.15 2.34 0.00 -
P/RPS 10.57 4.71 3.66 5.16 8.32 3.14 0.00 -100.00%
P/EPS 61.03 17.51 18.21 26.44 36.97 13.21 0.00 -100.00%
EY 1.64 5.71 5.49 3.78 2.70 7.57 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.76 1.65 0.93 1.17 1.28 0.97 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment