[YLI] QoQ Quarter Result on 31-Mar-2001 [#4]

Stock
[YLI] YLI HOLDINGS BHD
Announcement Date
24-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
31-Mar-2001 [#4]
Profit Trend
QoQ- -56.53%
YoY- 0.81%
Quarter Report
Latest QR
Upcoming QR
YLI's Result
YLI's Financial Summary
View:
Show?
Quarter Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 27,450 23,438 23,540 15,049 22,309 21,337 17,910 32.82%
PBT 9,116 7,063 6,451 2,863 6,751 5,554 4,618 57.16%
Tax -1,905 -2,378 -1,940 -257 -756 -1,270 -1,120 42.35%
NP 7,211 4,685 4,511 2,606 5,995 4,284 3,498 61.76%
-
NP to SH 7,211 4,685 4,511 2,606 5,995 4,284 3,498 61.76%
-
Tax Rate 20.90% 33.67% 30.07% 8.98% 11.20% 22.87% 24.25% -
Total Cost 20,239 18,753 19,029 12,443 16,314 17,053 14,412 25.32%
-
Net Worth 107,306 99,954 95,000 90,537 63,609 83,537 79,056 22.52%
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth 107,306 99,954 95,000 90,537 63,609 83,537 79,056 22.52%
NOSH 61,318 61,321 61,290 61,173 43,568 30,599 30,523 59.00%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin 26.27% 19.99% 19.16% 17.32% 26.87% 20.08% 19.53% -
ROE 6.72% 4.69% 4.75% 2.88% 9.42% 5.13% 4.42% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 44.77 38.22 38.41 24.60 51.20 69.73 58.68 -16.46%
EPS 11.76 7.64 7.36 4.26 13.76 14.00 11.46 1.73%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.75 1.63 1.55 1.48 1.46 2.73 2.59 -22.94%
Adjusted Per Share Value based on latest NOSH - 61,173
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 26.66 22.77 22.87 14.62 21.67 20.73 17.40 32.80%
EPS 7.00 4.55 4.38 2.53 5.82 4.16 3.40 61.62%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0423 0.9709 0.9228 0.8794 0.6179 0.8114 0.7679 22.52%
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 -
Price 2.92 2.55 2.49 2.42 2.46 2.55 3.00 -
P/RPS 6.52 6.67 6.48 9.84 4.80 3.66 5.11 17.58%
P/EPS 24.83 33.38 33.83 56.81 17.88 18.21 26.18 -3.45%
EY 4.03 3.00 2.96 1.76 5.59 5.49 3.82 3.62%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.67 1.56 1.61 1.64 1.68 0.93 1.16 27.41%
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 27/02/02 27/11/01 23/08/01 24/05/01 21/02/01 16/11/00 23/08/00 -
Price 3.80 2.82 2.90 2.60 2.41 2.55 3.03 -
P/RPS 8.49 7.38 7.55 10.57 4.71 3.66 5.16 39.24%
P/EPS 32.31 36.91 39.40 61.03 17.51 18.21 26.44 14.25%
EY 3.09 2.71 2.54 1.64 5.71 5.49 3.78 -12.54%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.17 1.73 1.87 1.76 1.65 0.93 1.17 50.78%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment