[CHUAN] QoQ Quarter Result on 30-Jun-2008 [#2]

Stock
[CHUAN] CHUAN HUAT RESOURCES BHD
Announcement Date
26-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Jun-2008 [#2]
Profit Trend
QoQ- 127.46%
YoY- 286.75%
Quarter Report
Latest QR
Upcoming QR
CHUAN's Result
CHUAN's Financial Summary
View:
Show?
Quarter Result
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Revenue 114,949 134,788 179,848 207,610 171,944 136,838 172,311 -23.63%
PBT 3,879 803 8,134 16,396 7,398 2,549 3,115 15.73%
Tax -1,280 -203 -2,699 -4,268 -2,084 -748 -945 22.39%
NP 2,599 600 5,435 12,128 5,314 1,801 2,170 12.76%
-
NP to SH 2,504 635 5,176 11,796 5,186 1,748 2,054 14.10%
-
Tax Rate 33.00% 25.28% 33.18% 26.03% 28.17% 29.34% 30.34% -
Total Cost 112,350 134,188 174,413 195,482 166,630 135,037 170,141 -24.15%
-
Net Worth 118,939 115,561 116,553 112,820 101,465 96,514 95,185 15.99%
Dividend
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Div - 1,863 - - - - - -
Div Payout % - 293.53% - - - - - -
Equity
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Net Worth 118,939 115,561 116,553 112,820 101,465 96,514 95,185 15.99%
NOSH 125,200 124,259 125,326 125,356 125,265 125,343 125,243 -0.02%
Ratio Analysis
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
NP Margin 2.26% 0.45% 3.02% 5.84% 3.09% 1.32% 1.26% -
ROE 2.11% 0.55% 4.44% 10.46% 5.11% 1.81% 2.16% -
Per Share
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 91.81 108.47 143.50 165.62 137.26 109.17 137.58 -23.61%
EPS 2.00 0.51 4.13 9.41 4.14 1.39 1.64 14.13%
DPS 0.00 1.50 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.95 0.93 0.93 0.90 0.81 0.77 0.76 16.02%
Adjusted Per Share Value based on latest NOSH - 125,356
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 68.15 79.91 106.63 123.09 101.94 81.13 102.16 -23.63%
EPS 1.48 0.38 3.07 6.99 3.07 1.04 1.22 13.73%
DPS 0.00 1.11 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7052 0.6851 0.691 0.6689 0.6016 0.5722 0.5643 16.00%
Price Multiplier on Financial Quarter End Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 -
Price 0.20 0.25 0.26 0.30 0.31 0.28 0.39 -
P/RPS 0.22 0.23 0.18 0.18 0.23 0.26 0.28 -14.83%
P/EPS 10.00 48.92 6.30 3.19 7.49 20.08 23.78 -43.84%
EY 10.00 2.04 15.88 31.37 13.35 4.98 4.21 77.93%
DY 0.00 6.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.21 0.27 0.28 0.33 0.38 0.36 0.51 -44.62%
Price Multiplier on Announcement Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 27/05/09 24/02/09 25/11/08 26/08/08 26/05/08 26/02/08 27/11/07 -
Price 0.26 0.18 0.18 0.32 0.28 0.30 0.32 -
P/RPS 0.28 0.17 0.13 0.19 0.20 0.27 0.23 13.99%
P/EPS 13.00 35.22 4.36 3.40 6.76 21.51 19.51 -23.69%
EY 7.69 2.84 22.94 29.41 14.79 4.65 5.13 30.94%
DY 0.00 8.33 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.19 0.19 0.36 0.35 0.39 0.42 -25.49%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment