[CHUAN] YoY TTM Result on 30-Jun-2008 [#2]

Stock
[CHUAN] CHUAN HUAT RESOURCES BHD
Announcement Date
26-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Jun-2008 [#2]
Profit Trend
QoQ- 72.65%
YoY- 189.43%
Quarter Report
Latest QR
Upcoming QR
CHUAN's Result
CHUAN's Financial Summary
View:
Show?
TTM Result
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Revenue 568,920 544,074 564,393 688,703 590,666 460,580 398,692 6.10%
PBT 23,132 24,856 18,535 29,458 10,629 388 2,777 42.35%
Tax -5,487 -6,781 -5,700 -8,045 -3,563 -1,036 -974 33.37%
NP 17,645 18,075 12,835 21,413 7,066 -648 1,803 46.22%
-
NP to SH 16,379 17,318 12,298 20,784 7,181 -169 1,979 42.20%
-
Tax Rate 23.72% 27.28% 30.75% 27.31% 33.52% 267.01% 35.07% -
Total Cost 551,275 525,999 551,558 667,290 583,600 461,228 396,889 5.62%
-
Net Worth 148,895 125,353 122,746 112,820 94,052 88,121 90,288 8.69%
Dividend
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Div 5,835 1,878 1,863 - - - - -
Div Payout % 35.62% 10.84% 15.16% - - - - -
Equity
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Net Worth 148,895 125,353 122,746 112,820 94,052 88,121 90,288 8.69%
NOSH 167,298 125,353 125,251 125,356 44,787 44,731 45,600 24.17%
Ratio Analysis
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
NP Margin 3.10% 3.32% 2.27% 3.11% 1.20% -0.14% 0.45% -
ROE 11.00% 13.82% 10.02% 18.42% 7.64% -0.19% 2.19% -
Per Share
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 340.06 434.03 450.61 549.40 1,318.83 1,029.65 874.32 -14.55%
EPS 9.79 13.82 9.82 16.58 16.03 -0.38 4.34 14.51%
DPS 3.49 1.50 1.50 0.00 0.00 0.00 0.00 -
NAPS 0.89 1.00 0.98 0.90 2.10 1.97 1.98 -12.47%
Adjusted Per Share Value based on latest NOSH - 125,356
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 337.30 322.57 334.61 408.31 350.19 273.07 236.37 6.10%
EPS 9.71 10.27 7.29 12.32 4.26 -0.10 1.17 42.26%
DPS 3.46 1.11 1.11 0.00 0.00 0.00 0.00 -
NAPS 0.8828 0.7432 0.7277 0.6689 0.5576 0.5224 0.5353 8.69%
Price Multiplier on Financial Quarter End Date
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 -
Price 0.55 0.41 0.35 0.30 0.59 0.42 0.44 -
P/RPS 0.16 0.09 0.08 0.05 0.04 0.04 0.05 21.38%
P/EPS 5.62 2.97 3.56 1.81 3.68 -111.17 10.14 -9.36%
EY 17.80 33.70 28.05 55.27 27.18 -0.90 9.86 10.34%
DY 6.34 3.66 4.29 0.00 0.00 0.00 0.00 -
P/NAPS 0.62 0.41 0.36 0.33 0.28 0.21 0.22 18.83%
Price Multiplier on Announcement Date
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 26/08/11 27/08/10 28/08/09 26/08/08 30/08/07 29/08/06 29/08/05 -
Price 0.48 0.56 0.47 0.32 0.38 0.41 0.45 -
P/RPS 0.14 0.13 0.10 0.06 0.03 0.04 0.05 18.71%
P/EPS 4.90 4.05 4.79 1.93 2.37 -108.52 10.37 -11.74%
EY 20.40 24.67 20.89 51.81 42.19 -0.92 9.64 13.30%
DY 7.27 2.68 3.19 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.56 0.48 0.36 0.18 0.21 0.23 15.27%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment