[CHUAN] QoQ Quarter Result on 30-Sep-2002 [#3]

Stock
[CHUAN] CHUAN HUAT RESOURCES BHD
Announcement Date
29-Nov-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
30-Sep-2002 [#3]
Profit Trend
QoQ- -73.5%
YoY- -26.71%
Quarter Report
Latest QR
Upcoming QR
CHUAN's Result
CHUAN's Financial Summary
View:
Show?
Quarter Result
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Revenue 96,844 103,999 83,650 110,884 117,443 111,267 110,670 -8.53%
PBT 1,413 1,468 19 895 2,056 2,285 1,149 14.82%
Tax -609 -1,200 -135 -541 -720 -915 -408 30.70%
NP 804 268 -116 354 1,336 1,370 741 5.60%
-
NP to SH 804 268 -116 354 1,336 1,370 741 5.60%
-
Tax Rate 43.10% 81.74% 710.53% 60.45% 35.02% 40.04% 35.51% -
Total Cost 96,040 103,731 83,766 110,530 116,107 109,897 109,929 -8.63%
-
Net Worth 82,848 83,698 81,361 85,041 85,129 84,307 83,362 -0.41%
Dividend
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Net Worth 82,848 83,698 81,361 85,041 85,129 84,307 83,362 -0.41%
NOSH 40,812 41,230 40,277 40,689 40,731 40,532 40,271 0.89%
Ratio Analysis
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
NP Margin 0.83% 0.26% -0.14% 0.32% 1.14% 1.23% 0.67% -
ROE 0.97% 0.32% -0.14% 0.42% 1.57% 1.63% 0.89% -
Per Share
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
RPS 237.29 252.24 207.68 272.51 288.33 274.51 274.81 -9.34%
EPS 1.97 0.65 -0.28 0.87 3.28 3.38 1.84 4.66%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.03 2.03 2.02 2.09 2.09 2.08 2.07 -1.29%
Adjusted Per Share Value based on latest NOSH - 40,689
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
RPS 57.33 61.56 49.52 65.64 69.52 65.86 65.51 -8.53%
EPS 0.48 0.16 -0.07 0.21 0.79 0.81 0.44 5.98%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4904 0.4955 0.4816 0.5034 0.5039 0.4991 0.4935 -0.42%
Price Multiplier on Financial Quarter End Date
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Date 30/06/03 31/03/03 - - - - - -
Price 0.60 0.56 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.25 0.22 0.00 0.00 0.00 0.00 0.00 -
P/EPS 30.46 86.15 0.00 0.00 0.00 0.00 0.00 -
EY 3.28 1.16 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.28 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Date 29/08/03 29/05/03 11/04/03 29/11/02 30/08/02 31/05/02 27/02/02 -
Price 0.70 0.55 0.56 0.00 0.00 0.00 0.00 -
P/RPS 0.29 0.22 0.27 0.00 0.00 0.00 0.00 -
P/EPS 35.53 84.62 -194.44 0.00 0.00 0.00 0.00 -
EY 2.81 1.18 -0.51 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.27 0.28 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment