[CHUAN] QoQ Quarter Result on 30-Jun-2016 [#2]

Stock
[CHUAN] CHUAN HUAT RESOURCES BHD
Announcement Date
29-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Jun-2016 [#2]
Profit Trend
QoQ- 703.97%
YoY- 198.36%
Quarter Report
Latest QR
Upcoming QR
CHUAN's Result
CHUAN's Financial Summary
View:
Show?
Quarter Result
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Revenue 162,117 164,482 158,675 179,321 143,522 149,193 151,356 4.68%
PBT 4,969 2,673 2,528 7,602 695 -4,052 -1,063 -
Tax -1,768 -865 -438 -2,115 -34 1,385 -303 223.76%
NP 3,201 1,808 2,090 5,487 661 -2,667 -1,366 -
-
NP to SH 2,931 1,962 2,103 5,266 655 -2,476 -1,279 -
-
Tax Rate 35.58% 32.36% 17.33% 27.82% 4.89% - - -
Total Cost 158,916 162,674 156,585 173,834 142,861 151,860 152,722 2.68%
-
Net Worth 268,185 264,811 260,771 259,751 253,005 252,653 252,477 4.10%
Dividend
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Net Worth 268,185 264,811 260,771 259,751 253,005 252,653 252,477 4.10%
NOSH 168,669 168,669 168,240 168,669 168,669 168,435 166,103 1.02%
Ratio Analysis
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
NP Margin 1.97% 1.10% 1.32% 3.06% 0.46% -1.79% -0.90% -
ROE 1.09% 0.74% 0.81% 2.03% 0.26% -0.98% -0.51% -
Per Share
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 96.11 97.52 94.31 106.31 85.09 88.58 91.12 3.61%
EPS 1.74 1.16 1.25 3.12 0.39 -1.47 -0.77 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.59 1.57 1.55 1.54 1.50 1.50 1.52 3.04%
Adjusted Per Share Value based on latest NOSH - 168,669
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 95.97 97.37 93.93 106.15 84.96 88.32 89.60 4.68%
EPS 1.74 1.16 1.24 3.12 0.39 -1.47 -0.76 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.5875 1.5676 1.5436 1.5376 1.4977 1.4956 1.4945 4.10%
Price Multiplier on Financial Quarter End Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 -
Price 0.52 0.48 0.50 0.41 0.47 0.51 0.47 -
P/RPS 0.54 0.49 0.53 0.39 0.55 0.58 0.52 2.54%
P/EPS 29.92 41.26 40.00 13.13 121.03 -34.69 -61.04 -
EY 3.34 2.42 2.50 7.61 0.83 -2.88 -1.64 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.31 0.32 0.27 0.31 0.34 0.31 4.25%
Price Multiplier on Announcement Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 26/05/17 28/02/17 30/11/16 29/08/16 26/05/16 26/02/16 27/11/15 -
Price 0.55 0.50 0.50 0.44 0.43 0.44 0.48 -
P/RPS 0.57 0.51 0.53 0.41 0.51 0.50 0.53 4.96%
P/EPS 31.65 42.98 40.00 14.09 110.73 -29.93 -62.34 -
EY 3.16 2.33 2.50 7.10 0.90 -3.34 -1.60 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.32 0.32 0.29 0.29 0.29 0.32 6.15%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment