[ASTEEL] QoQ Quarter Result on 30-Jun-2015 [#2]

Announcement Date
28-Aug-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Jun-2015 [#2]
Profit Trend
QoQ- 66.95%
YoY- 47.85%
View:
Show?
Quarter Result
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Revenue 102,055 107,804 110,183 109,433 164,210 144,171 132,078 -15.78%
PBT 336 -4,864 -4,473 -2,430 -8,052 -17,795 -10,154 -
Tax -237 -182 992 437 2,021 3,247 1,763 -
NP 99 -5,046 -3,481 -1,993 -6,031 -14,548 -8,391 -
-
NP to SH 99 -5,046 -3,481 -1,993 -6,031 -14,548 -8,391 -
-
Tax Rate 70.54% - - - - - - -
Total Cost 101,956 112,850 113,664 111,426 170,241 158,719 140,469 -19.21%
-
Net Worth 202,035 201,348 205,519 209,002 212,485 215,969 181,135 7.54%
Dividend
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Net Worth 202,035 201,348 205,519 209,002 212,485 215,969 181,135 7.54%
NOSH 348,337 347,152 348,337 348,337 348,337 348,337 348,337 0.00%
Ratio Analysis
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
NP Margin 0.10% -4.68% -3.16% -1.82% -3.67% -10.09% -6.35% -
ROE 0.05% -2.51% -1.69% -0.95% -2.84% -6.74% -4.63% -
Per Share
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 29.30 31.05 31.63 31.42 47.14 41.39 37.92 -15.78%
EPS 0.03 -1.45 -1.00 -0.57 -1.73 -4.18 -2.41 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.58 0.58 0.59 0.60 0.61 0.62 0.52 7.54%
Adjusted Per Share Value based on latest NOSH - 348,337
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 21.05 22.23 22.72 22.57 33.87 29.73 27.24 -15.77%
EPS 0.02 -1.04 -0.72 -0.41 -1.24 -3.00 -1.73 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4167 0.4153 0.4239 0.431 0.4382 0.4454 0.3736 7.54%
Price Multiplier on Financial Quarter End Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 -
Price 0.26 0.215 0.205 0.22 0.24 0.265 0.36 -
P/RPS 0.89 0.69 0.65 0.70 0.51 0.64 0.95 -4.25%
P/EPS 914.83 -14.79 -20.51 -38.45 -13.86 -6.35 -14.94 -
EY 0.11 -6.76 -4.87 -2.60 -7.21 -15.76 -6.69 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.37 0.35 0.37 0.39 0.43 0.69 -24.77%
Price Multiplier on Announcement Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 10/05/16 29/02/16 27/11/15 28/08/15 28/05/15 25/02/15 20/11/14 -
Price 0.255 0.18 0.21 0.205 0.22 0.26 0.305 -
P/RPS 0.87 0.58 0.66 0.65 0.47 0.63 0.80 5.74%
P/EPS 897.23 -12.38 -21.01 -35.83 -12.71 -6.23 -12.66 -
EY 0.11 -8.08 -4.76 -2.79 -7.87 -16.06 -7.90 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.31 0.36 0.34 0.36 0.42 0.59 -17.74%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment