[ASTEEL] QoQ Quarter Result on 30-Sep-2015 [#3]

Announcement Date
27-Nov-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Sep-2015 [#3]
Profit Trend
QoQ- -74.66%
YoY- 58.52%
View:
Show?
Quarter Result
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Revenue 102,367 102,055 107,804 110,183 109,433 164,210 144,171 -20.42%
PBT 8,173 336 -4,864 -4,473 -2,430 -8,052 -17,795 -
Tax -2,231 -237 -182 992 437 2,021 3,247 -
NP 5,942 99 -5,046 -3,481 -1,993 -6,031 -14,548 -
-
NP to SH 5,942 99 -5,046 -3,481 -1,993 -6,031 -14,548 -
-
Tax Rate 27.30% 70.54% - - - - - -
Total Cost 96,425 101,956 112,850 113,664 111,426 170,241 158,719 -28.29%
-
Net Worth 205,519 202,035 201,348 205,519 209,002 212,485 215,969 -3.25%
Dividend
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Net Worth 205,519 202,035 201,348 205,519 209,002 212,485 215,969 -3.25%
NOSH 348,337 348,337 347,152 348,337 348,337 348,337 348,337 0.00%
Ratio Analysis
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
NP Margin 5.80% 0.10% -4.68% -3.16% -1.82% -3.67% -10.09% -
ROE 2.89% 0.05% -2.51% -1.69% -0.95% -2.84% -6.74% -
Per Share
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
RPS 29.39 29.30 31.05 31.63 31.42 47.14 41.39 -20.42%
EPS 1.71 0.03 -1.45 -1.00 -0.57 -1.73 -4.18 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.59 0.58 0.58 0.59 0.60 0.61 0.62 -3.25%
Adjusted Per Share Value based on latest NOSH - 348,337
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
RPS 21.11 21.05 22.23 22.72 22.57 33.87 29.73 -20.42%
EPS 1.23 0.02 -1.04 -0.72 -0.41 -1.24 -3.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4239 0.4167 0.4153 0.4239 0.431 0.4382 0.4454 -3.24%
Price Multiplier on Financial Quarter End Date
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Date 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 -
Price 0.20 0.26 0.215 0.205 0.22 0.24 0.265 -
P/RPS 0.68 0.89 0.69 0.65 0.70 0.51 0.64 4.12%
P/EPS 11.72 914.83 -14.79 -20.51 -38.45 -13.86 -6.35 -
EY 8.53 0.11 -6.76 -4.87 -2.60 -7.21 -15.76 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.45 0.37 0.35 0.37 0.39 0.43 -14.50%
Price Multiplier on Announcement Date
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Date 02/08/16 10/05/16 29/02/16 27/11/15 28/08/15 28/05/15 25/02/15 -
Price 0.18 0.255 0.18 0.21 0.205 0.22 0.26 -
P/RPS 0.61 0.87 0.58 0.66 0.65 0.47 0.63 -2.12%
P/EPS 10.55 897.23 -12.38 -21.01 -35.83 -12.71 -6.23 -
EY 9.48 0.11 -8.08 -4.76 -2.79 -7.87 -16.06 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.44 0.31 0.36 0.34 0.36 0.42 -18.34%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment