[GTRONIC] QoQ Quarter Result on 31-Dec-2019 [#4]

Stock
[GTRONIC] GLOBETRONICS TECHNOLOGY BHD
Announcement Date
24-Feb-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Dec-2019 [#4]
Profit Trend
QoQ- -23.26%
YoY- -33.87%
Quarter Report
Latest QR
Upcoming QR
GTRONIC's Result
GTRONIC's Financial Summary
View:
Show?
Quarter Result
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Revenue 65,542 44,913 53,919 58,956 66,264 47,049 44,047 30.24%
PBT 18,133 5,324 11,403 13,993 19,240 8,612 4,193 164.73%
Tax -99 -301 -515 544 -296 -471 -1,101 -79.84%
NP 18,034 5,023 10,888 14,537 18,944 8,141 3,092 222.97%
-
NP to SH 18,034 5,023 10,888 14,537 18,944 8,141 3,092 222.97%
-
Tax Rate 0.55% 5.65% 4.52% -3.89% 1.54% 5.47% 26.26% -
Total Cost 47,508 39,890 43,031 44,419 47,320 38,908 40,955 10.37%
-
Net Worth 294,555 294,555 287,861 294,465 301,111 294,397 281,002 3.18%
Dividend
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Div - 13,388 20,083 - - 13,381 20,071 -
Div Payout % - 266.55% 184.45% - - 164.37% 649.15% -
Equity
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Net Worth 294,555 294,555 287,861 294,465 301,111 294,397 281,002 3.18%
NOSH 669,444 669,444 669,444 669,444 669,444 669,122 669,085 0.03%
Ratio Analysis
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
NP Margin 27.52% 11.18% 20.19% 24.66% 28.59% 17.30% 7.02% -
ROE 6.12% 1.71% 3.78% 4.94% 6.29% 2.77% 1.10% -
Per Share
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 9.79 6.71 8.05 8.81 9.90 7.03 6.58 30.23%
EPS 2.69 0.75 1.63 2.17 2.83 1.22 0.46 223.54%
DPS 0.00 2.00 3.00 0.00 0.00 2.00 3.00 -
NAPS 0.44 0.44 0.43 0.44 0.45 0.44 0.42 3.14%
Adjusted Per Share Value based on latest NOSH - 669,444
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 9.70 6.65 7.98 8.73 9.81 6.97 6.52 30.22%
EPS 2.67 0.74 1.61 2.15 2.80 1.21 0.46 221.94%
DPS 0.00 1.98 2.97 0.00 0.00 1.98 2.97 -
NAPS 0.4361 0.4361 0.4262 0.436 0.4458 0.4359 0.4161 3.17%
Price Multiplier on Financial Quarter End Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 -
Price 2.65 2.14 1.62 2.33 2.06 1.67 1.74 -
P/RPS 27.07 31.90 20.11 26.45 20.80 23.75 26.43 1.60%
P/EPS 98.37 285.21 99.61 107.27 72.76 137.25 376.51 -59.03%
EY 1.02 0.35 1.00 0.93 1.37 0.73 0.27 141.97%
DY 0.00 0.93 1.85 0.00 0.00 1.20 1.72 -
P/NAPS 6.02 4.86 3.77 5.30 4.58 3.80 4.14 28.26%
Price Multiplier on Announcement Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 27/10/20 28/07/20 20/05/20 24/02/20 29/10/19 31/07/19 30/04/19 -
Price 2.92 2.37 1.97 2.39 2.20 1.78 1.90 -
P/RPS 29.82 35.33 24.46 27.13 22.22 25.31 28.86 2.19%
P/EPS 108.39 315.86 121.12 110.03 77.71 146.29 411.13 -58.78%
EY 0.92 0.32 0.83 0.91 1.29 0.68 0.24 144.33%
DY 0.00 0.84 1.52 0.00 0.00 1.12 1.58 -
P/NAPS 6.64 5.39 4.58 5.43 4.89 4.05 4.52 29.13%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment