[GTRONIC] QoQ Annualized Quarter Result on 31-Dec-2019 [#4]

Stock
[GTRONIC] GLOBETRONICS TECHNOLOGY BHD
Announcement Date
24-Feb-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Dec-2019 [#4]
Profit Trend
QoQ- 11.13%
YoY- -36.23%
Quarter Report
Latest QR
Upcoming QR
GTRONIC's Result
GTRONIC's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Revenue 219,165 197,664 215,676 216,316 209,813 182,192 176,188 15.61%
PBT 46,480 33,454 45,612 46,038 42,726 25,610 16,772 96.93%
Tax -1,220 -1,632 -2,060 -1,324 -2,490 -3,144 -4,404 -57.40%
NP 45,260 31,822 43,552 44,714 40,236 22,466 12,368 136.91%
-
NP to SH 45,260 31,822 43,552 44,714 40,236 22,466 12,368 136.91%
-
Tax Rate 2.62% 4.88% 4.52% 2.88% 5.83% 12.28% 26.26% -
Total Cost 173,905 165,842 172,124 171,602 169,577 159,726 163,820 4.05%
-
Net Worth 294,555 294,555 287,861 294,465 301,111 294,397 281,002 3.18%
Dividend
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Div 44,629 66,944 80,333 50,193 44,609 66,908 80,286 -32.32%
Div Payout % 98.61% 210.37% 184.45% 112.25% 110.87% 297.82% 649.15% -
Equity
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Net Worth 294,555 294,555 287,861 294,465 301,111 294,397 281,002 3.18%
NOSH 669,444 669,444 669,444 669,444 669,444 669,122 669,085 0.03%
Ratio Analysis
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
NP Margin 20.65% 16.10% 20.19% 20.67% 19.18% 12.33% 7.02% -
ROE 15.37% 10.80% 15.13% 15.18% 13.36% 7.63% 4.40% -
Per Share
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 32.74 29.53 32.22 32.32 31.36 27.23 26.33 15.58%
EPS 6.76 4.76 6.52 6.68 6.01 3.36 1.84 137.53%
DPS 6.67 10.00 12.00 7.50 6.67 10.00 12.00 -32.32%
NAPS 0.44 0.44 0.43 0.44 0.45 0.44 0.42 3.14%
Adjusted Per Share Value based on latest NOSH - 669,444
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 32.45 29.27 31.93 32.03 31.07 26.98 26.09 15.60%
EPS 6.70 4.71 6.45 6.62 5.96 3.33 1.83 136.98%
DPS 6.61 9.91 11.89 7.43 6.61 9.91 11.89 -32.31%
NAPS 0.4361 0.4361 0.4262 0.436 0.4458 0.4359 0.4161 3.17%
Price Multiplier on Financial Quarter End Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 -
Price 2.65 2.14 1.62 2.33 2.06 1.67 1.74 -
P/RPS 8.09 7.25 5.03 7.21 6.57 6.13 6.61 14.37%
P/EPS 39.20 45.02 24.90 34.87 34.26 49.74 94.13 -44.14%
EY 2.55 2.22 4.02 2.87 2.92 2.01 1.06 79.25%
DY 2.52 4.67 7.41 3.22 3.24 5.99 6.90 -48.81%
P/NAPS 6.02 4.86 3.77 5.30 4.58 3.80 4.14 28.26%
Price Multiplier on Announcement Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 27/10/20 28/07/20 20/05/20 24/02/20 29/10/19 31/07/19 30/04/19 -
Price 2.92 2.37 1.97 2.39 2.20 1.78 1.90 -
P/RPS 8.92 8.03 6.11 7.39 7.02 6.54 7.22 15.09%
P/EPS 43.19 49.86 30.28 35.77 36.59 53.01 102.78 -43.80%
EY 2.32 2.01 3.30 2.80 2.73 1.89 0.97 78.56%
DY 2.28 4.22 6.09 3.14 3.03 5.62 6.32 -49.22%
P/NAPS 6.64 5.39 4.58 5.43 4.89 4.05 4.52 29.13%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment