[GTRONIC] QoQ Quarter Result on 31-Dec-2021 [#4]

Stock
[GTRONIC] GLOBETRONICS TECHNOLOGY BHD
Announcement Date
22-Feb-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
31-Dec-2021 [#4]
Profit Trend
QoQ- 9.98%
YoY- 6.13%
Quarter Report
Latest QR
Upcoming QR
GTRONIC's Result
GTRONIC's Financial Summary
View:
Show?
Quarter Result
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Revenue 46,031 47,638 42,631 48,581 55,664 46,403 55,395 -11.60%
PBT 15,076 11,824 10,082 17,957 17,150 7,424 12,941 10.70%
Tax -2,295 -636 -635 -65 -881 -1,173 -404 218.03%
NP 12,781 11,188 9,447 17,892 16,269 6,251 12,537 1.29%
-
NP to SH 12,781 11,188 9,447 17,892 16,269 6,251 12,537 1.29%
-
Tax Rate 15.22% 5.38% 6.30% 0.36% 5.14% 15.80% 3.12% -
Total Cost 33,250 36,450 33,184 30,689 39,395 40,152 42,858 -15.55%
-
Net Worth 301,250 301,250 287,861 301,250 301,250 294,555 287,861 3.07%
Dividend
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Div - 13,388 20,083 16,736 - 13,388 20,083 -
Div Payout % - 119.67% 212.59% 93.54% - 214.19% 160.19% -
Equity
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Net Worth 301,250 301,250 287,861 301,250 301,250 294,555 287,861 3.07%
NOSH 669,444 669,444 669,444 669,444 669,444 669,444 669,444 0.00%
Ratio Analysis
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
NP Margin 27.77% 23.49% 22.16% 36.83% 29.23% 13.47% 22.63% -
ROE 4.24% 3.71% 3.28% 5.94% 5.40% 2.12% 4.36% -
Per Share
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 6.88 7.12 6.37 7.26 8.31 6.93 8.27 -11.53%
EPS 1.91 1.67 1.41 2.67 2.43 0.93 1.87 1.41%
DPS 0.00 2.00 3.00 2.50 0.00 2.00 3.00 -
NAPS 0.45 0.45 0.43 0.45 0.45 0.44 0.43 3.07%
Adjusted Per Share Value based on latest NOSH - 669,444
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 6.82 7.05 6.31 7.19 8.24 6.87 8.20 -11.55%
EPS 1.89 1.66 1.40 2.65 2.41 0.93 1.86 1.07%
DPS 0.00 1.98 2.97 2.48 0.00 1.98 2.97 -
NAPS 0.446 0.446 0.4262 0.446 0.446 0.4361 0.4262 3.07%
Price Multiplier on Financial Quarter End Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 -
Price 1.17 1.20 1.52 1.66 2.06 2.30 2.75 -
P/RPS 17.02 16.86 23.87 22.87 24.77 33.18 33.23 -35.95%
P/EPS 61.28 71.80 107.71 62.11 84.77 246.32 146.84 -44.12%
EY 1.63 1.39 0.93 1.61 1.18 0.41 0.68 79.01%
DY 0.00 1.67 1.97 1.51 0.00 0.87 1.09 -
P/NAPS 2.60 2.67 3.53 3.69 4.58 5.23 6.40 -45.11%
Price Multiplier on Announcement Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 25/10/22 26/07/22 26/04/22 22/02/22 26/10/21 27/07/21 27/04/21 -
Price 1.06 1.18 1.46 1.35 2.15 2.27 2.47 -
P/RPS 15.42 16.58 22.93 18.60 25.86 32.75 29.85 -35.59%
P/EPS 55.52 70.61 103.46 50.51 88.47 243.10 131.89 -43.80%
EY 1.80 1.42 0.97 1.98 1.13 0.41 0.76 77.58%
DY 0.00 1.69 2.05 1.85 0.00 0.88 1.21 -
P/NAPS 2.36 2.62 3.40 3.00 4.78 5.16 5.74 -44.67%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment