[GTRONIC] QoQ Quarter Result on 30-Sep-2021 [#3]

Stock
[GTRONIC] GLOBETRONICS TECHNOLOGY BHD
Announcement Date
26-Oct-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Sep-2021 [#3]
Profit Trend
QoQ- 160.26%
YoY- -9.79%
Quarter Report
Latest QR
Upcoming QR
GTRONIC's Result
GTRONIC's Financial Summary
View:
Show?
Quarter Result
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Revenue 47,638 42,631 48,581 55,664 46,403 55,395 63,149 -17.17%
PBT 11,824 10,082 17,957 17,150 7,424 12,941 17,136 -21.96%
Tax -636 -635 -65 -881 -1,173 -404 -277 74.30%
NP 11,188 9,447 17,892 16,269 6,251 12,537 16,859 -23.97%
-
NP to SH 11,188 9,447 17,892 16,269 6,251 12,537 16,859 -23.97%
-
Tax Rate 5.38% 6.30% 0.36% 5.14% 15.80% 3.12% 1.62% -
Total Cost 36,450 33,184 30,689 39,395 40,152 42,858 46,290 -14.76%
-
Net Worth 301,250 287,861 301,250 301,250 294,555 287,861 294,555 1.51%
Dividend
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Div 13,388 20,083 16,736 - 13,388 20,083 16,736 -13.86%
Div Payout % 119.67% 212.59% 93.54% - 214.19% 160.19% 99.27% -
Equity
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Net Worth 301,250 287,861 301,250 301,250 294,555 287,861 294,555 1.51%
NOSH 669,444 669,444 669,444 669,444 669,444 669,444 669,444 0.00%
Ratio Analysis
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
NP Margin 23.49% 22.16% 36.83% 29.23% 13.47% 22.63% 26.70% -
ROE 3.71% 3.28% 5.94% 5.40% 2.12% 4.36% 5.72% -
Per Share
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
RPS 7.12 6.37 7.26 8.31 6.93 8.27 9.43 -17.12%
EPS 1.67 1.41 2.67 2.43 0.93 1.87 2.52 -24.04%
DPS 2.00 3.00 2.50 0.00 2.00 3.00 2.50 -13.85%
NAPS 0.45 0.43 0.45 0.45 0.44 0.43 0.44 1.51%
Adjusted Per Share Value based on latest NOSH - 669,444
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
RPS 7.05 6.31 7.19 8.24 6.87 8.20 9.35 -17.20%
EPS 1.66 1.40 2.65 2.41 0.93 1.86 2.50 -23.94%
DPS 1.98 2.97 2.48 0.00 1.98 2.97 2.48 -13.97%
NAPS 0.446 0.4262 0.446 0.446 0.4361 0.4262 0.4361 1.51%
Price Multiplier on Financial Quarter End Date
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Date 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 -
Price 1.20 1.52 1.66 2.06 2.30 2.75 2.70 -
P/RPS 16.86 23.87 22.87 24.77 33.18 33.23 28.62 -29.79%
P/EPS 71.80 107.71 62.11 84.77 246.32 146.84 107.21 -23.50%
EY 1.39 0.93 1.61 1.18 0.41 0.68 0.93 30.82%
DY 1.67 1.97 1.51 0.00 0.87 1.09 0.93 47.89%
P/NAPS 2.67 3.53 3.69 4.58 5.23 6.40 6.14 -42.68%
Price Multiplier on Announcement Date
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Date 26/07/22 26/04/22 22/02/22 26/10/21 27/07/21 27/04/21 24/02/21 -
Price 1.18 1.46 1.35 2.15 2.27 2.47 3.04 -
P/RPS 16.58 22.93 18.60 25.86 32.75 29.85 32.23 -35.87%
P/EPS 70.61 103.46 50.51 88.47 243.10 131.89 120.71 -30.12%
EY 1.42 0.97 1.98 1.13 0.41 0.76 0.83 43.18%
DY 1.69 2.05 1.85 0.00 0.88 1.21 0.82 62.16%
P/NAPS 2.62 3.40 3.00 4.78 5.16 5.74 6.91 -47.70%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment