[GTRONIC] QoQ Quarter Result on 31-Dec-2023 [#4]

Stock
[GTRONIC] GLOBETRONICS TECHNOLOGY BHD
Announcement Date
20-Feb-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
31-Dec-2023 [#4]
Profit Trend
QoQ- -31.74%
YoY- -46.0%
Quarter Report
Latest QR
Upcoming QR
GTRONIC's Result
GTRONIC's Financial Summary
View:
Show?
Quarter Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 27,758 29,902 32,552 34,630 31,514 33,127 43,050 -25.38%
PBT 6,491 7,827 8,452 11,305 8,919 5,226 14,292 -40.94%
Tax -2,219 -2,104 -1,946 -1,774 -1,841 -1,926 -2,244 -0.74%
NP 4,272 5,723 6,506 9,531 7,078 3,300 12,048 -49.93%
-
NP to SH 4,272 5,723 6,506 9,531 7,078 3,300 12,048 -49.93%
-
Tax Rate 34.19% 26.88% 23.02% 15.69% 20.64% 36.85% 15.70% -
Total Cost 23,486 24,179 26,046 25,099 24,436 29,827 31,002 -16.91%
-
Net Worth 310,522 303,737 308,408 301,475 301,253 287,861 301,250 2.04%
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div - 13,499 3,352 - 6,694 13,388 13,388 -
Div Payout % - 235.88% 51.53% - 94.58% 405.72% 111.13% -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 310,522 303,737 308,408 301,475 301,253 287,861 301,250 2.04%
NOSH 675,251 675,044 672,605 669,945 669,501 669,444 669,444 0.57%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin 15.39% 19.14% 19.99% 27.52% 22.46% 9.96% 27.99% -
ROE 1.38% 1.88% 2.11% 3.16% 2.35% 1.15% 4.00% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 4.11 4.43 4.86 5.17 4.71 4.95 6.43 -25.81%
EPS 0.63 0.85 0.97 1.42 1.06 0.49 1.80 -50.36%
DPS 0.00 2.00 0.50 0.00 1.00 2.00 2.00 -
NAPS 0.46 0.45 0.46 0.45 0.45 0.43 0.45 1.47%
Adjusted Per Share Value based on latest NOSH - 672,605
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 4.11 4.43 4.82 5.13 4.67 4.90 6.37 -25.35%
EPS 0.63 0.85 0.96 1.41 1.05 0.49 1.78 -49.99%
DPS 0.00 2.00 0.50 0.00 0.99 1.98 1.98 -
NAPS 0.4598 0.4497 0.4566 0.4464 0.446 0.4262 0.446 2.05%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 -
Price 1.48 1.48 1.62 1.56 1.26 1.15 1.16 -
P/RPS 35.99 33.41 33.37 30.18 26.77 23.24 18.04 58.54%
P/EPS 233.87 174.55 166.94 109.65 119.17 233.29 64.46 136.30%
EY 0.43 0.57 0.60 0.91 0.84 0.43 1.55 -57.49%
DY 0.00 1.35 0.31 0.00 0.79 1.74 1.72 -
P/NAPS 3.22 3.29 3.52 3.47 2.80 2.67 2.58 15.93%
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 23/08/24 09/05/24 20/02/24 24/10/23 25/07/23 02/05/23 21/02/23 -
Price 1.12 1.21 1.51 1.40 1.60 1.10 1.10 -
P/RPS 27.24 27.31 31.10 27.08 33.99 22.23 17.11 36.38%
P/EPS 176.98 142.71 155.61 98.41 151.33 223.15 61.12 103.28%
EY 0.57 0.70 0.64 1.02 0.66 0.45 1.64 -50.59%
DY 0.00 1.65 0.33 0.00 0.62 1.82 1.82 -
P/NAPS 2.43 2.69 3.28 3.11 3.56 2.56 2.44 -0.27%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment