[GTRONIC] QoQ TTM Result on 31-Dec-2023 [#4]

Stock
[GTRONIC] GLOBETRONICS TECHNOLOGY BHD
Announcement Date
20-Feb-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
31-Dec-2023 [#4]
Profit Trend
QoQ- -17.34%
YoY- -41.9%
Quarter Report
Latest QR
Upcoming QR
GTRONIC's Result
GTRONIC's Financial Summary
View:
Show?
TTM Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 124,842 128,598 131,823 142,321 153,722 169,846 179,350 -21.47%
PBT 34,075 36,503 33,902 39,742 43,513 46,418 51,274 -23.86%
Tax -8,043 -7,665 -7,487 -7,785 -8,306 -7,101 -5,810 24.23%
NP 26,032 28,838 26,415 31,957 35,207 39,317 45,464 -31.06%
-
NP to SH 26,032 28,838 26,415 31,957 35,207 39,317 45,464 -31.06%
-
Tax Rate 23.60% 21.00% 22.08% 19.59% 19.09% 15.30% 11.33% -
Total Cost 98,810 99,760 105,408 110,364 118,515 130,529 133,886 -18.34%
-
Net Worth 310,522 303,737 308,408 301,475 301,253 287,861 301,250 2.04%
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div 16,851 23,546 23,435 33,472 33,472 40,166 46,861 -49.46%
Div Payout % 64.73% 81.65% 88.72% 104.74% 95.07% 102.16% 103.07% -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 310,522 303,737 308,408 301,475 301,253 287,861 301,250 2.04%
NOSH 675,251 675,044 672,605 669,945 669,501 669,444 669,444 0.57%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin 20.85% 22.42% 20.04% 22.45% 22.90% 23.15% 25.35% -
ROE 8.38% 9.49% 8.56% 10.60% 11.69% 13.66% 15.09% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 18.49 19.05 19.66 21.24 22.96 25.37 26.79 -21.91%
EPS 3.86 4.27 3.94 4.77 5.26 5.87 6.79 -31.39%
DPS 2.50 3.50 3.50 5.00 5.00 6.00 7.00 -49.69%
NAPS 0.46 0.45 0.46 0.45 0.45 0.43 0.45 1.47%
Adjusted Per Share Value based on latest NOSH - 672,605
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 18.48 19.04 19.52 21.07 22.76 25.15 26.56 -21.49%
EPS 3.85 4.27 3.91 4.73 5.21 5.82 6.73 -31.11%
DPS 2.50 3.49 3.47 4.96 4.96 5.95 6.94 -49.40%
NAPS 0.4598 0.4497 0.4566 0.4464 0.446 0.4262 0.446 2.05%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 -
Price 1.48 1.48 1.62 1.56 1.26 1.15 1.16 -
P/RPS 8.00 7.77 8.24 7.34 5.49 4.53 4.33 50.62%
P/EPS 38.38 34.64 41.12 32.70 23.96 19.58 17.08 71.64%
EY 2.61 2.89 2.43 3.06 4.17 5.11 5.85 -41.64%
DY 1.69 2.36 2.16 3.21 3.97 5.22 6.03 -57.20%
P/NAPS 3.22 3.29 3.52 3.47 2.80 2.67 2.58 15.93%
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 23/08/24 09/05/24 20/02/24 24/10/23 25/07/23 02/05/23 21/02/23 -
Price 1.12 1.21 1.51 1.40 1.60 1.10 1.10 -
P/RPS 6.06 6.35 7.68 6.59 6.97 4.34 4.11 29.57%
P/EPS 29.04 28.32 38.33 29.35 30.42 18.73 16.20 47.61%
EY 3.44 3.53 2.61 3.41 3.29 5.34 6.17 -32.28%
DY 2.23 2.89 2.32 3.57 3.13 5.45 6.36 -50.30%
P/NAPS 2.43 2.69 3.28 3.11 3.56 2.56 2.44 -0.27%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment