[GTRONIC] QoQ Quarter Result on 31-Mar-2017 [#1]

Stock
[GTRONIC] GLOBETRONICS TECHNOLOGY BHD
Announcement Date
25-Apr-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Mar-2017 [#1]
Profit Trend
QoQ- -26.7%
YoY- 26.86%
Quarter Report
Latest QR
Upcoming QR
GTRONIC's Result
GTRONIC's Financial Summary
View:
Show?
Quarter Result
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Revenue 104,790 87,014 62,922 49,832 46,734 52,462 57,409 49.19%
PBT 25,156 16,062 8,467 6,188 8,713 10,439 8,577 104.49%
Tax -117 -1,683 -1,405 -1,521 -2,346 -1,286 -2,055 -85.12%
NP 25,039 14,379 7,062 4,667 6,367 9,153 6,522 144.58%
-
NP to SH 25,039 14,379 7,062 4,667 6,367 9,153 6,522 144.58%
-
Tax Rate 0.47% 10.48% 16.59% 24.58% 26.93% 12.32% 23.96% -
Total Cost 79,751 72,635 55,860 45,165 40,367 43,309 50,887 34.81%
-
Net Worth 281,126 272,265 268,355 257,392 264,822 281,630 285,161 -0.94%
Dividend
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Div - 17,016 14,124 14,142 - 25,346 - -
Div Payout % - 118.34% 200.00% 303.03% - 276.92% - -
Equity
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Net Worth 281,126 272,265 268,355 257,392 264,822 281,630 285,161 -0.94%
NOSH 285,304 283,609 282,480 282,848 281,725 281,630 282,337 0.69%
Ratio Analysis
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
NP Margin 23.89% 16.52% 11.22% 9.37% 13.62% 17.45% 11.36% -
ROE 8.91% 5.28% 2.63% 1.81% 2.40% 3.25% 2.29% -
Per Share
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 36.90 30.68 22.27 17.62 16.59 18.63 20.33 48.63%
EPS 8.82 5.07 2.50 1.65 2.26 3.25 2.31 143.69%
DPS 0.00 6.00 5.00 5.00 0.00 9.00 0.00 -
NAPS 0.99 0.96 0.95 0.91 0.94 1.00 1.01 -1.32%
Adjusted Per Share Value based on latest NOSH - 282,848
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 15.52 12.88 9.32 7.38 6.92 7.77 8.50 49.22%
EPS 3.71 2.13 1.05 0.69 0.94 1.36 0.97 143.97%
DPS 0.00 2.52 2.09 2.09 0.00 3.75 0.00 -
NAPS 0.4162 0.4031 0.3973 0.3811 0.3921 0.417 0.4222 -0.94%
Price Multiplier on Financial Quarter End Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 -
Price 6.60 6.15 6.09 5.16 3.48 3.65 3.33 -
P/RPS 17.89 20.05 27.34 29.29 20.98 19.59 16.38 6.03%
P/EPS 74.85 121.30 243.60 312.73 153.98 112.31 144.16 -35.32%
EY 1.34 0.82 0.41 0.32 0.65 0.89 0.69 55.46%
DY 0.00 0.98 0.82 0.97 0.00 2.47 0.00 -
P/NAPS 6.67 6.41 6.41 5.67 3.70 3.65 3.30 59.65%
Price Multiplier on Announcement Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 27/02/18 31/10/17 25/07/17 25/04/17 23/02/17 25/10/16 26/07/16 -
Price 6.22 6.59 6.17 5.25 4.40 3.56 3.27 -
P/RPS 16.86 21.48 27.70 29.80 26.52 19.11 16.08 3.19%
P/EPS 70.54 129.98 246.80 318.18 194.69 109.54 141.56 -37.06%
EY 1.42 0.77 0.41 0.31 0.51 0.91 0.71 58.53%
DY 0.00 0.91 0.81 0.95 0.00 2.53 0.00 -
P/NAPS 6.28 6.86 6.49 5.77 4.68 3.56 3.24 55.26%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment