[GTRONIC] YoY Quarter Result on 31-Dec-2017 [#4]

Stock
[GTRONIC] GLOBETRONICS TECHNOLOGY BHD
Announcement Date
27-Feb-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Dec-2017 [#4]
Profit Trend
QoQ- 74.14%
YoY- 293.26%
Quarter Report
Latest QR
Upcoming QR
GTRONIC's Result
GTRONIC's Financial Summary
View:
Show?
Quarter Result
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Revenue 63,149 58,956 82,239 104,790 46,734 77,224 89,929 -5.71%
PBT 17,136 13,993 22,235 25,156 8,713 18,288 16,560 0.57%
Tax -277 544 -251 -117 -2,346 -2,546 -1,254 -22.23%
NP 16,859 14,537 21,984 25,039 6,367 15,742 15,306 1.62%
-
NP to SH 16,859 14,537 21,984 25,039 6,367 15,187 15,306 1.62%
-
Tax Rate 1.62% -3.89% 1.13% 0.47% 26.93% 13.92% 7.57% -
Total Cost 46,290 44,419 60,255 79,751 40,367 61,482 74,623 -7.64%
-
Net Worth 294,555 294,465 300,406 281,126 264,822 287,982 283,652 0.63%
Dividend
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Div 16,736 - 20,027 - - - - -
Div Payout % 99.27% - 91.10% - - - - -
Equity
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Net Worth 294,555 294,465 300,406 281,126 264,822 287,982 283,652 0.63%
NOSH 669,444 669,444 669,033 285,304 281,725 271,681 280,844 15.56%
Ratio Analysis
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
NP Margin 26.70% 24.66% 26.73% 23.89% 13.62% 20.38% 17.02% -
ROE 5.72% 4.94% 7.32% 8.91% 2.40% 5.27% 5.40% -
Per Share
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
RPS 9.43 8.81 12.32 36.90 16.59 28.42 32.02 -18.41%
EPS 2.52 2.17 3.29 8.82 2.26 5.59 5.45 -12.05%
DPS 2.50 0.00 3.00 0.00 0.00 0.00 0.00 -
NAPS 0.44 0.44 0.45 0.99 0.94 1.06 1.01 -12.92%
Adjusted Per Share Value based on latest NOSH - 285,304
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
RPS 9.35 8.73 12.18 15.52 6.92 11.43 13.32 -5.72%
EPS 2.50 2.15 3.26 3.71 0.94 2.25 2.27 1.62%
DPS 2.48 0.00 2.97 0.00 0.00 0.00 0.00 -
NAPS 0.4361 0.436 0.4448 0.4162 0.3921 0.4264 0.42 0.62%
Price Multiplier on Financial Quarter End Date
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Date 31/12/20 31/12/19 31/12/18 29/12/17 30/12/16 31/12/15 31/12/14 -
Price 2.70 2.33 1.75 6.60 3.48 6.50 4.30 -
P/RPS 28.62 26.45 14.21 17.89 20.98 22.87 13.43 13.42%
P/EPS 107.21 107.27 53.14 74.85 153.98 116.28 78.90 5.23%
EY 0.93 0.93 1.88 1.34 0.65 0.86 1.27 -5.05%
DY 0.93 0.00 1.71 0.00 0.00 0.00 0.00 -
P/NAPS 6.14 5.30 3.89 6.67 3.70 6.13 4.26 6.27%
Price Multiplier on Announcement Date
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Date 24/02/21 24/02/20 25/02/19 27/02/18 23/02/17 23/02/16 24/02/15 -
Price 3.04 2.39 1.95 6.22 4.40 5.53 4.99 -
P/RPS 32.23 27.13 15.83 16.86 26.52 19.46 15.58 12.86%
P/EPS 120.71 110.03 59.21 70.54 194.69 98.93 91.56 4.70%
EY 0.83 0.91 1.69 1.42 0.51 1.01 1.09 -4.43%
DY 0.82 0.00 1.54 0.00 0.00 0.00 0.00 -
P/NAPS 6.91 5.43 4.33 6.28 4.68 5.22 4.94 5.74%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment