[HIGHTEC] QoQ Quarter Result on 30-Apr-2015 [#2]

Stock
[HIGHTEC] KUMPULAN H&L HIGH-TECH BHD
Announcement Date
24-Jun-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2015
Quarter
30-Apr-2015 [#2]
Profit Trend
QoQ- -119.91%
YoY- -133.23%
Quarter Report
Latest QR
Upcoming QR
HIGHTEC's Result
HIGHTEC's Financial Summary
View:
Show?
Quarter Result
31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 CAGR
Revenue 5,331 5,432 4,792 5,004 6,277 5,044 5,912 -6.64%
PBT 388 5,825 650 -234 2,245 4,866 1,189 -52.50%
Tax -151 -531 -264 -87 -633 -916 -355 -43.35%
NP 237 5,294 386 -321 1,612 3,950 834 -56.67%
-
NP to SH 237 5,294 386 -321 1,612 3,950 834 -56.67%
-
Tax Rate 38.92% 9.12% 40.62% - 28.20% 18.82% 29.86% -
Total Cost 5,094 138 4,406 5,325 4,665 1,094 5,078 0.20%
-
Net Worth 80,802 80,917 75,350 75,825 76,849 74,801 70,059 9.94%
Dividend
31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 CAGR
Div 729 - 546 - 731 548 - -
Div Payout % 307.69% - 141.51% - 45.35% 13.89% - -
Equity
31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 CAGR
Net Worth 80,802 80,917 75,350 75,825 76,849 74,801 70,059 9.94%
NOSH 36,461 36,586 36,415 36,477 36,553 36,574 36,578 -0.21%
Ratio Analysis
31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 CAGR
NP Margin 4.45% 97.46% 8.06% -6.41% 25.68% 78.31% 14.11% -
ROE 0.29% 6.54% 0.51% -0.42% 2.10% 5.28% 1.19% -
Per Share
31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 CAGR
RPS 14.62 14.85 13.16 13.72 17.17 13.79 16.16 -6.44%
EPS 0.65 14.47 1.06 -0.88 4.41 10.80 2.28 -56.58%
DPS 2.00 0.00 1.50 0.00 2.00 1.50 0.00 -
NAPS 2.2161 2.2117 2.0692 2.0787 2.1024 2.0452 1.9153 10.18%
Adjusted Per Share Value based on latest NOSH - 36,477
31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 CAGR
RPS 4.56 4.64 4.10 4.28 5.37 4.31 5.05 -6.56%
EPS 0.20 4.53 0.33 -0.27 1.38 3.38 0.71 -56.92%
DPS 0.62 0.00 0.47 0.00 0.63 0.47 0.00 -
NAPS 0.6908 0.6918 0.6442 0.6483 0.657 0.6395 0.599 9.94%
Price Multiplier on Financial Quarter End Date
31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 CAGR
Date 29/01/16 30/10/15 31/07/15 30/04/15 30/01/15 31/10/14 31/07/14 -
Price 1.23 1.19 0.96 1.24 0.885 0.94 1.14 -
P/RPS 8.41 8.01 7.30 9.04 5.15 6.82 7.05 12.44%
P/EPS 189.23 8.22 90.57 -140.91 20.07 8.70 50.00 142.26%
EY 0.53 12.16 1.10 -0.71 4.98 11.49 2.00 -58.64%
DY 1.63 0.00 1.56 0.00 2.26 1.60 0.00 -
P/NAPS 0.56 0.54 0.46 0.60 0.42 0.46 0.60 -4.48%
Price Multiplier on Announcement Date
31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 CAGR
Date 29/03/16 29/12/15 25/09/15 24/06/15 31/03/15 30/12/14 18/09/14 -
Price 1.18 1.14 0.95 1.30 0.925 0.90 0.98 -
P/RPS 8.07 7.68 7.22 9.48 5.39 6.53 6.06 20.97%
P/EPS 181.54 7.88 89.62 -147.73 20.98 8.33 42.98 160.61%
EY 0.55 12.69 1.12 -0.68 4.77 12.00 2.33 -61.70%
DY 1.69 0.00 1.58 0.00 2.16 1.67 0.00 -
P/NAPS 0.53 0.52 0.46 0.63 0.44 0.44 0.51 2.59%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment