[HIGHTEC] YoY TTM Result on 30-Apr-2015 [#2]

Stock
[HIGHTEC] KUMPULAN H&L HIGH-TECH BHD
Announcement Date
24-Jun-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2015
Quarter
30-Apr-2015 [#2]
Profit Trend
QoQ- -17.48%
YoY- -59.16%
Quarter Report
Latest QR
Upcoming QR
HIGHTEC's Result
HIGHTEC's Financial Summary
View:
Show?
TTM Result
30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 CAGR
Revenue 22,501 20,298 19,849 22,237 19,689 19,344 22,345 0.11%
PBT 6,898 6,426 6,984 8,066 13,004 1,986 1,293 32.16%
Tax -1,640 -1,067 -1,097 -1,991 1,870 -603 -253 36.52%
NP 5,258 5,359 5,887 6,075 14,874 1,383 1,040 30.99%
-
NP to SH 5,258 5,359 5,887 6,075 14,874 1,320 1,261 26.85%
-
Tax Rate 23.78% 16.60% 15.71% 24.68% -14.38% 30.36% 19.57% -
Total Cost 17,243 14,939 13,962 16,162 4,815 17,961 21,305 -3.46%
-
Net Worth 90,528 84,631 83,073 75,825 69,248 61,625 50,929 10.05%
Dividend
30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 CAGR
Div 548 1,280 1,275 1,279 1,857 1,460 1,828 -18.18%
Div Payout % 10.43% 23.89% 21.67% 21.06% 12.49% 110.66% 145.03% -
Equity
30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 CAGR
Net Worth 90,528 84,631 83,073 75,825 69,248 61,625 50,929 10.05%
NOSH 40,612 40,612 37,500 36,477 36,590 36,086 36,484 1.80%
Ratio Analysis
30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 CAGR
NP Margin 23.37% 26.40% 29.66% 27.32% 75.54% 7.15% 4.65% -
ROE 5.81% 6.33% 7.09% 8.01% 21.48% 2.14% 2.48% -
Per Share
30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 CAGR
RPS 61.52 55.49 52.93 60.96 53.81 53.60 61.24 0.07%
EPS 14.38 14.65 15.70 16.65 40.65 3.66 3.46 26.78%
DPS 1.50 3.50 3.40 3.50 5.08 4.00 5.01 -18.20%
NAPS 2.475 2.3138 2.2153 2.0787 1.8925 1.7077 1.3959 10.01%
Adjusted Per Share Value based on latest NOSH - 36,477
30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 CAGR
RPS 19.24 17.35 16.97 19.01 16.83 16.54 19.10 0.12%
EPS 4.50 4.58 5.03 5.19 12.72 1.13 1.08 26.83%
DPS 0.47 1.09 1.09 1.09 1.59 1.25 1.56 -18.11%
NAPS 0.774 0.7235 0.7102 0.6483 0.592 0.5269 0.4354 10.05%
Price Multiplier on Financial Quarter End Date
30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 CAGR
Date 30/04/18 28/04/17 29/04/16 30/04/15 30/04/14 30/04/13 30/04/12 -
Price 1.20 1.07 1.14 1.24 1.00 0.86 0.95 -
P/RPS 1.95 1.93 2.15 2.03 1.86 1.60 1.55 3.89%
P/EPS 8.35 7.30 7.26 7.45 2.46 23.51 27.49 -18.00%
EY 11.98 13.69 13.77 13.43 40.65 4.25 3.64 21.95%
DY 1.25 3.27 2.98 2.82 5.08 4.65 5.28 -21.33%
P/NAPS 0.48 0.46 0.51 0.60 0.53 0.50 0.68 -5.63%
Price Multiplier on Announcement Date
30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 CAGR
Date 27/06/18 21/06/17 21/06/16 24/06/15 - 28/06/13 25/06/12 -
Price 1.20 1.10 1.06 1.30 0.00 0.80 0.90 -
P/RPS 1.95 1.98 2.00 2.13 0.00 1.49 1.47 4.81%
P/EPS 8.35 7.51 6.75 7.81 0.00 21.87 26.04 -17.26%
EY 11.98 13.32 14.81 12.81 0.00 4.57 3.84 20.86%
DY 1.25 3.18 3.21 2.69 0.00 5.00 5.57 -22.03%
P/NAPS 0.48 0.48 0.48 0.63 0.00 0.47 0.64 -4.67%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment