[HIGHTEC] QoQ Quarter Result on 31-Oct-2020 [#4]

Stock
[HIGHTEC] KUMPULAN H&L HIGH-TECH BHD
Announcement Date
29-Dec-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2020
Quarter
31-Oct-2020 [#4]
Profit Trend
QoQ- -9.12%
YoY- 61.75%
Quarter Report
Latest QR
Upcoming QR
HIGHTEC's Result
HIGHTEC's Financial Summary
View:
Show?
Quarter Result
31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 CAGR
Revenue 4,707 5,537 5,694 5,359 4,808 3,208 5,132 -5.60%
PBT 8,857 2,906 2,119 1,277 1,432 -485 479 600.49%
Tax -327 -250 -403 38 15 -171 -157 63.16%
NP 8,530 2,656 1,716 1,315 1,447 -656 322 790.42%
-
NP to SH 8,530 2,656 1,716 1,315 1,447 -656 322 790.42%
-
Tax Rate 3.69% 8.60% 19.02% -2.98% -1.05% - 32.78% -
Total Cost -3,823 2,881 3,978 4,044 3,361 3,864 4,810 -
-
Net Worth 106,709 103,375 98,244 96,460 95,305 93,860 95,246 7.87%
Dividend
31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 CAGR
Div 571 - 732 - 365 - 731 -15.19%
Div Payout % 6.70% - 42.71% - 25.28% - 227.19% -
Equity
31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 CAGR
Net Worth 106,709 103,375 98,244 96,460 95,305 93,860 95,246 7.87%
NOSH 40,612 40,612 40,612 40,612 40,612 40,612 40,612 0.00%
Ratio Analysis
31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 CAGR
NP Margin 181.22% 47.97% 30.14% 24.54% 30.10% -20.45% 6.27% -
ROE 7.99% 2.57% 1.75% 1.36% 1.52% -0.70% 0.34% -
Per Share
31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 CAGR
RPS 12.35 14.75 15.54 14.65 13.14 8.77 14.03 -8.15%
EPS 22.39 7.07 4.68 3.60 3.96 -1.79 0.88 766.77%
DPS 1.50 0.00 2.00 0.00 1.00 0.00 2.00 -17.46%
NAPS 2.8007 2.753 2.6807 2.6372 2.6056 2.5661 2.604 4.97%
Adjusted Per Share Value based on latest NOSH - 40,612
31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 CAGR
RPS 3.86 4.54 4.67 4.40 3.95 2.63 4.21 -5.62%
EPS 7.00 2.18 1.41 1.08 1.19 -0.54 0.26 800.09%
DPS 0.47 0.00 0.60 0.00 0.30 0.00 0.60 -15.03%
NAPS 0.8758 0.8485 0.8064 0.7917 0.7822 0.7704 0.7818 7.87%
Price Multiplier on Financial Quarter End Date
31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 CAGR
Date 30/07/21 30/04/21 29/01/21 30/10/20 30/07/20 30/04/20 31/01/20 -
Price 4.38 2.06 1.82 0.93 0.94 1.00 1.25 -
P/RPS 35.45 13.97 11.71 6.35 7.15 11.40 8.91 151.29%
P/EPS 19.56 29.12 38.87 25.87 23.76 -55.76 141.99 -73.35%
EY 5.11 3.43 2.57 3.87 4.21 -1.79 0.70 276.76%
DY 0.34 0.00 1.10 0.00 1.06 0.00 1.60 -64.42%
P/NAPS 1.56 0.75 0.68 0.35 0.36 0.39 0.48 119.56%
Price Multiplier on Announcement Date
31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 CAGR
Date 28/09/21 29/06/21 26/03/21 29/12/20 25/09/20 29/06/20 27/03/20 -
Price 2.05 2.24 2.15 1.09 0.95 0.92 0.90 -
P/RPS 16.59 15.19 13.84 7.44 7.23 10.49 6.41 88.61%
P/EPS 9.16 31.67 45.92 30.32 24.01 -51.30 102.23 -80.00%
EY 10.92 3.16 2.18 3.30 4.16 -1.95 0.98 399.61%
DY 0.73 0.00 0.93 0.00 1.05 0.00 2.22 -52.39%
P/NAPS 0.73 0.81 0.80 0.41 0.36 0.36 0.35 63.31%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment