[HIGHTEC] YoY Cumulative Quarter Result on 31-Oct-2020 [#4]

Stock
[HIGHTEC] KUMPULAN H&L HIGH-TECH BHD
Announcement Date
29-Dec-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2020
Quarter
31-Oct-2020 [#4]
Profit Trend
QoQ- 118.06%
YoY- -30.8%
Quarter Report
Latest QR
Upcoming QR
HIGHTEC's Result
HIGHTEC's Financial Summary
View:
Show?
Cumulative Result
31/10/23 31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 31/10/17 CAGR
Revenue 27,237 26,687 21,900 18,507 22,619 24,578 21,160 4.29%
PBT 12,476 10,950 19,977 2,702 4,311 6,671 7,127 9.77%
Tax -2,337 -2,175 -1,227 -275 -804 -3,106 -1,437 8.43%
NP 10,139 8,775 18,750 2,427 3,507 3,565 5,690 10.10%
-
NP to SH 10,139 8,775 18,750 2,427 3,507 3,565 5,690 10.10%
-
Tax Rate 18.73% 19.86% 6.14% 10.18% 18.65% 46.56% 20.16% -
Total Cost 17,098 17,912 3,150 16,080 19,112 21,013 15,470 1.68%
-
Net Worth 135,913 128,655 115,630 96,460 94,330 92,097 90,107 7.08%
Dividend
31/10/23 31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 31/10/17 CAGR
Div 3,553 3,600 4,232 1,097 1,280 1,280 1,828 11.70%
Div Payout % 35.05% 41.03% 22.57% 45.21% 36.50% 35.91% 32.14% -
Equity
31/10/23 31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 31/10/17 CAGR
Net Worth 135,913 128,655 115,630 96,460 94,330 92,097 90,107 7.08%
NOSH 121,836 121,836 121,836 40,612 40,612 40,612 40,612 20.08%
Ratio Analysis
31/10/23 31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 31/10/17 CAGR
NP Margin 37.23% 32.88% 85.62% 13.11% 15.50% 14.50% 26.89% -
ROE 7.46% 6.82% 16.22% 2.52% 3.72% 3.87% 6.31% -
Per Share
31/10/23 31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 31/10/17 CAGR
RPS 23.00 22.24 18.11 50.60 61.84 67.20 57.85 -14.24%
EPS 8.51 7.25 16.40 6.64 9.59 9.75 15.56 -9.56%
DPS 3.00 3.00 3.50 3.00 3.50 3.50 5.00 -8.15%
NAPS 1.1475 1.072 0.9562 2.6372 2.579 2.5179 2.4635 -11.95%
Adjusted Per Share Value based on latest NOSH - 40,612
31/10/23 31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 31/10/17 CAGR
RPS 23.29 22.82 18.72 15.82 19.34 21.01 18.09 4.29%
EPS 8.67 7.50 16.03 2.07 3.00 3.05 4.86 10.12%
DPS 3.04 3.08 3.62 0.94 1.09 1.09 1.56 11.75%
NAPS 1.162 1.0999 0.9886 0.8247 0.8065 0.7874 0.7704 7.08%
Price Multiplier on Financial Quarter End Date
31/10/23 31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 31/10/17 CAGR
Date 31/10/23 31/10/22 29/10/21 30/10/20 31/10/19 31/10/18 31/10/17 -
Price 0.86 0.89 1.91 0.93 0.95 1.51 1.13 -
P/RPS 3.74 4.00 10.55 1.84 1.54 2.25 1.95 11.45%
P/EPS 10.05 12.17 12.32 14.02 9.91 15.49 7.26 5.56%
EY 9.95 8.22 8.12 7.13 10.09 6.45 13.77 -5.26%
DY 3.49 3.37 1.83 3.23 3.68 2.32 4.42 -3.85%
P/NAPS 0.75 0.83 2.00 0.35 0.37 0.60 0.46 8.48%
Price Multiplier on Announcement Date
31/10/23 31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 31/10/17 CAGR
Date 29/12/23 22/12/22 29/12/21 29/12/20 31/12/19 31/12/18 29/12/17 -
Price 0.87 0.90 1.33 1.09 1.28 1.20 1.13 -
P/RPS 3.78 4.05 7.34 2.15 2.07 1.79 1.95 11.65%
P/EPS 10.16 12.31 8.58 16.43 13.35 12.31 7.26 5.75%
EY 9.84 8.12 11.66 6.09 7.49 8.12 13.77 -5.44%
DY 3.45 3.33 2.63 2.75 2.73 2.92 4.42 -4.04%
P/NAPS 0.76 0.84 1.39 0.41 0.50 0.48 0.46 8.72%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment