[PLB] QoQ Quarter Result on 31-Aug-2004 [#4]

Stock
[PLB] PLB ENGINEERING BHD
Announcement Date
26-Oct-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2004
Quarter
31-Aug-2004 [#4]
Profit Trend
QoQ- -54.9%
YoY- 139.54%
Quarter Report
Latest QR
Upcoming QR
PLB's Result
PLB's Financial Summary
View:
Show?
Quarter Result
31/05/05 28/02/05 30/11/04 31/08/04 31/05/04 29/02/04 30/11/03 CAGR
Revenue 38,580 37,150 58,214 51,039 30,523 33,456 22,602 42.78%
PBT 344 687 1,953 1,159 1,996 566 1,079 -53.29%
Tax 235 -52 -189 -169 199 -88 -236 -
NP 579 635 1,764 990 2,195 478 843 -22.13%
-
NP to SH 579 635 1,764 990 2,195 478 843 -22.13%
-
Tax Rate -68.31% 7.57% 9.68% 14.58% -9.97% 15.55% 21.87% -
Total Cost 38,001 36,515 56,450 50,049 28,328 32,978 21,759 44.97%
-
Net Worth 102,229 101,600 103,280 100,816 100,186 96,501 97,896 2.92%
Dividend
31/05/05 28/02/05 30/11/04 31/08/04 31/05/04 29/02/04 30/11/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/05/05 28/02/05 30/11/04 31/08/04 31/05/04 29/02/04 30/11/03 CAGR
Net Worth 102,229 101,600 103,280 100,816 100,186 96,501 97,896 2.92%
NOSH 90,468 90,714 91,398 90,825 91,078 90,188 90,645 -0.13%
Ratio Analysis
31/05/05 28/02/05 30/11/04 31/08/04 31/05/04 29/02/04 30/11/03 CAGR
NP Margin 1.50% 1.71% 3.03% 1.94% 7.19% 1.43% 3.73% -
ROE 0.57% 0.63% 1.71% 0.98% 2.19% 0.50% 0.86% -
Per Share
31/05/05 28/02/05 30/11/04 31/08/04 31/05/04 29/02/04 30/11/03 CAGR
RPS 42.64 40.95 63.69 56.19 33.51 37.10 24.93 42.97%
EPS 0.64 0.70 1.93 1.09 2.41 0.53 0.93 -22.03%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.13 1.12 1.13 1.11 1.10 1.07 1.08 3.06%
Adjusted Per Share Value based on latest NOSH - 90,825
31/05/05 28/02/05 30/11/04 31/08/04 31/05/04 29/02/04 30/11/03 CAGR
RPS 34.33 33.05 51.79 45.41 27.16 29.77 20.11 42.79%
EPS 0.52 0.56 1.57 0.88 1.95 0.43 0.75 -21.64%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9096 0.904 0.9189 0.897 0.8914 0.8586 0.871 2.93%
Price Multiplier on Financial Quarter End Date
31/05/05 28/02/05 30/11/04 31/08/04 31/05/04 29/02/04 30/11/03 CAGR
Date 31/05/05 28/02/05 30/11/04 30/08/04 31/05/04 27/02/04 28/11/03 -
Price 0.69 0.93 1.03 1.02 1.20 2.07 1.79 -
P/RPS 1.62 2.27 1.62 1.82 3.58 5.58 7.18 -62.90%
P/EPS 107.81 132.86 53.37 93.58 49.79 390.57 192.47 -32.02%
EY 0.93 0.75 1.87 1.07 2.01 0.26 0.52 47.28%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.61 0.83 0.91 0.92 1.09 1.93 1.66 -48.66%
Price Multiplier on Announcement Date
31/05/05 28/02/05 30/11/04 31/08/04 31/05/04 29/02/04 30/11/03 CAGR
Date 27/07/05 26/04/05 24/01/05 26/10/04 30/07/04 30/04/04 19/01/04 -
Price 0.68 0.69 1.04 0.87 1.17 1.37 1.73 -
P/RPS 1.59 1.68 1.63 1.55 3.49 3.69 6.94 -62.52%
P/EPS 106.25 98.57 53.89 79.82 48.55 258.49 186.02 -31.13%
EY 0.94 1.01 1.86 1.25 2.06 0.39 0.54 44.65%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 0.62 0.92 0.78 1.06 1.28 1.60 -47.96%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment