[PLB] QoQ Quarter Result on 30-Nov-2008 [#1]

Announcement Date
19-Jan-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2009
Quarter
30-Nov-2008 [#1]
Profit Trend
QoQ- -39.21%
YoY- -20.69%
View:
Show?
Quarter Result
31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 CAGR
Revenue 21,857 27,420 28,256 31,799 19,494 68,417 54,822 -45.73%
PBT -7,741 193 -10 1,762 1,134 1,738 -82 1956.16%
Tax 578 313 -244 -1,063 61 -259 -147 -
NP -7,163 506 -254 699 1,195 1,479 -229 886.54%
-
NP to SH -7,073 555 -304 755 1,242 1,472 -160 1141.62%
-
Tax Rate - -162.18% - 60.33% -5.38% 14.90% - -
Total Cost 29,020 26,914 28,510 31,100 18,299 66,938 55,051 -34.66%
-
Net Worth 97,763 105,876 107,702 108,860 110,700 110,854 107,555 -6.14%
Dividend
31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 CAGR
Net Worth 97,763 105,876 107,702 108,860 110,700 110,854 107,555 -6.14%
NOSH 85,012 85,384 86,857 87,790 90,000 90,864 88,888 -2.92%
Ratio Analysis
31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 CAGR
NP Margin -32.77% 1.85% -0.90% 2.20% 6.13% 2.16% -0.42% -
ROE -7.23% 0.52% -0.28% 0.69% 1.12% 1.33% -0.15% -
Per Share
31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 CAGR
RPS 25.71 32.11 32.53 36.22 21.66 75.30 61.67 -44.10%
EPS -8.32 0.65 -0.35 0.86 1.38 1.62 -0.18 1178.99%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.15 1.24 1.24 1.24 1.23 1.22 1.21 -3.32%
Adjusted Per Share Value based on latest NOSH - 87,790
31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 CAGR
RPS 19.45 24.40 25.14 28.29 17.34 60.87 48.78 -45.73%
EPS -6.29 0.49 -0.27 0.67 1.11 1.31 -0.14 1155.08%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8698 0.942 0.9583 0.9686 0.9849 0.9863 0.9569 -6.14%
Price Multiplier on Financial Quarter End Date
31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 CAGR
Date 28/08/09 29/05/09 27/02/09 28/11/08 29/08/08 30/05/08 29/02/08 -
Price 0.93 0.95 0.99 0.95 1.14 1.18 1.31 -
P/RPS 3.62 2.96 3.04 2.62 5.26 1.57 2.12 42.72%
P/EPS -11.18 146.15 -282.86 110.47 82.61 72.84 -727.78 -93.77%
EY -8.95 0.68 -0.35 0.91 1.21 1.37 -0.14 1486.74%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.81 0.77 0.80 0.77 0.93 0.97 1.08 -17.40%
Price Multiplier on Announcement Date
31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 CAGR
Date 26/10/09 27/07/09 30/04/09 19/01/09 30/10/08 28/07/08 29/04/08 -
Price 0.94 0.96 1.00 0.93 0.88 1.14 1.22 -
P/RPS 3.66 2.99 3.07 2.57 4.06 1.51 1.98 50.44%
P/EPS -11.30 147.69 -285.71 108.14 63.77 70.37 -677.78 -93.42%
EY -8.85 0.68 -0.35 0.92 1.57 1.42 -0.15 1404.32%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.82 0.77 0.81 0.75 0.72 0.93 1.01 -12.93%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment