[PLB] QoQ Quarter Result on 28-Feb-2009 [#2]

Stock
[PLB] PLB ENGINEERING BHD
Announcement Date
30-Apr-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2009
Quarter
28-Feb-2009 [#2]
Profit Trend
QoQ- -140.26%
YoY- -90.0%
Quarter Report
Latest QR
Upcoming QR
PLB's Result
PLB's Financial Summary
View:
Show?
Quarter Result
30/11/09 31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 CAGR
Revenue 25,341 21,857 27,420 28,256 31,799 19,494 68,417 -48.39%
PBT 575 -7,741 193 -10 1,762 1,134 1,738 -52.13%
Tax -127 578 313 -244 -1,063 61 -259 -37.79%
NP 448 -7,163 506 -254 699 1,195 1,479 -54.86%
-
NP to SH 256 -7,073 555 -304 755 1,242 1,472 -68.80%
-
Tax Rate 22.09% - -162.18% - 60.33% -5.38% 14.90% -
Total Cost 24,893 29,020 26,914 28,510 31,100 18,299 66,938 -48.25%
-
Net Worth 95,793 97,763 105,876 107,702 108,860 110,700 110,854 -9.26%
Dividend
30/11/09 31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/09 31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 CAGR
Net Worth 95,793 97,763 105,876 107,702 108,860 110,700 110,854 -9.26%
NOSH 82,580 85,012 85,384 86,857 87,790 90,000 90,864 -6.16%
Ratio Analysis
30/11/09 31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 CAGR
NP Margin 1.77% -32.77% 1.85% -0.90% 2.20% 6.13% 2.16% -
ROE 0.27% -7.23% 0.52% -0.28% 0.69% 1.12% 1.33% -
Per Share
30/11/09 31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 CAGR
RPS 30.69 25.71 32.11 32.53 36.22 21.66 75.30 -44.99%
EPS 0.31 -8.32 0.65 -0.35 0.86 1.38 1.62 -66.75%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.16 1.15 1.24 1.24 1.24 1.23 1.22 -3.30%
Adjusted Per Share Value based on latest NOSH - 86,857
30/11/09 31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 CAGR
RPS 22.55 19.45 24.40 25.14 28.29 17.34 60.87 -48.38%
EPS 0.23 -6.29 0.49 -0.27 0.67 1.11 1.31 -68.61%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8523 0.8698 0.942 0.9583 0.9686 0.9849 0.9863 -9.26%
Price Multiplier on Financial Quarter End Date
30/11/09 31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 CAGR
Date 30/11/09 28/08/09 29/05/09 27/02/09 28/11/08 29/08/08 30/05/08 -
Price 0.86 0.93 0.95 0.99 0.95 1.14 1.18 -
P/RPS 2.80 3.62 2.96 3.04 2.62 5.26 1.57 47.01%
P/EPS 277.42 -11.18 146.15 -282.86 110.47 82.61 72.84 143.68%
EY 0.36 -8.95 0.68 -0.35 0.91 1.21 1.37 -58.94%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.74 0.81 0.77 0.80 0.77 0.93 0.97 -16.49%
Price Multiplier on Announcement Date
30/11/09 31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 CAGR
Date 26/01/10 26/10/09 27/07/09 30/04/09 19/01/09 30/10/08 28/07/08 -
Price 0.90 0.94 0.96 1.00 0.93 0.88 1.14 -
P/RPS 2.93 3.66 2.99 3.07 2.57 4.06 1.51 55.50%
P/EPS 290.32 -11.30 147.69 -285.71 108.14 63.77 70.37 157.01%
EY 0.34 -8.85 0.68 -0.35 0.92 1.57 1.42 -61.40%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.78 0.82 0.77 0.81 0.75 0.72 0.93 -11.05%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment