[PLB] QoQ TTM Result on 30-Nov-2008 [#1]

Stock
[PLB] PLB ENGINEERING BHD
Announcement Date
19-Jan-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2009
Quarter
30-Nov-2008 [#1]
Profit Trend
QoQ- -5.62%
YoY- 36.0%
Quarter Report
Latest QR
Upcoming QR
PLB's Result
PLB's Financial Summary
View:
Show?
TTM Result
31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 CAGR
Revenue 109,332 106,969 147,966 174,532 170,369 189,258 170,900 -25.69%
PBT -5,796 3,079 4,624 4,552 3,822 1,221 2,230 -
Tax -416 -933 -1,505 -1,408 -405 -61 -504 -11.97%
NP -6,212 2,146 3,119 3,144 3,417 1,160 1,726 -
-
NP to SH -6,067 2,248 3,165 3,309 3,506 1,221 1,671 -
-
Tax Rate - 30.30% 32.55% 30.93% 10.60% 5.00% 22.60% -
Total Cost 115,544 104,823 144,847 171,388 166,952 188,098 169,174 -22.39%
-
Net Worth 97,763 105,876 107,702 108,860 110,700 110,854 107,555 -6.14%
Dividend
31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 CAGR
Net Worth 97,763 105,876 107,702 108,860 110,700 110,854 107,555 -6.14%
NOSH 85,012 85,384 86,857 87,790 90,000 90,864 88,888 -2.92%
Ratio Analysis
31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 CAGR
NP Margin -5.68% 2.01% 2.11% 1.80% 2.01% 0.61% 1.01% -
ROE -6.21% 2.12% 2.94% 3.04% 3.17% 1.10% 1.55% -
Per Share
31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 CAGR
RPS 128.61 125.28 170.36 198.80 189.30 208.29 192.26 -23.45%
EPS -7.14 2.63 3.64 3.77 3.90 1.34 1.88 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.15 1.24 1.24 1.24 1.23 1.22 1.21 -3.32%
Adjusted Per Share Value based on latest NOSH - 87,790
31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 CAGR
RPS 97.27 95.17 131.65 155.28 151.58 168.39 152.05 -25.69%
EPS -5.40 2.00 2.82 2.94 3.12 1.09 1.49 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8698 0.942 0.9583 0.9686 0.9849 0.9863 0.9569 -6.14%
Price Multiplier on Financial Quarter End Date
31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 CAGR
Date 28/08/09 29/05/09 27/02/09 28/11/08 29/08/08 30/05/08 29/02/08 -
Price 0.93 0.95 0.99 0.95 1.14 1.18 1.31 -
P/RPS 0.72 0.76 0.58 0.48 0.60 0.57 0.68 3.87%
P/EPS -13.03 36.08 27.17 25.20 29.26 87.81 69.69 -
EY -7.67 2.77 3.68 3.97 3.42 1.14 1.44 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.81 0.77 0.80 0.77 0.93 0.97 1.08 -17.40%
Price Multiplier on Announcement Date
31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 CAGR
Date 26/10/09 27/07/09 30/04/09 19/01/09 30/10/08 28/07/08 29/04/08 -
Price 0.94 0.96 1.00 0.93 0.88 1.14 1.22 -
P/RPS 0.73 0.77 0.59 0.47 0.46 0.55 0.63 10.29%
P/EPS -13.17 36.46 27.44 24.67 22.59 84.84 64.90 -
EY -7.59 2.74 3.64 4.05 4.43 1.18 1.54 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.82 0.77 0.81 0.75 0.72 0.93 1.01 -12.93%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment