[PLB] QoQ Quarter Result on 31-Aug-2001 [#4]

Announcement Date
07-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2001
Quarter
31-Aug-2001 [#4]
Profit Trend
QoQ- -91.44%
YoY- -82.56%
View:
Show?
Quarter Result
31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 CAGR
Revenue 25,499 23,478 26,722 25,359 42,137 36,521 15,261 40.85%
PBT 105 -2,142 2,426 660 971 2,506 1,917 -85.60%
Tax -19 2,142 -777 -245 3,878 -698 -538 -89.25%
NP 86 0 1,649 415 4,849 1,808 1,379 -84.30%
-
NP to SH 86 -1,506 1,649 415 4,849 1,808 1,379 -84.30%
-
Tax Rate 18.10% - 32.03% 37.12% -399.38% 27.85% 28.06% -
Total Cost 25,413 23,478 25,073 24,944 37,288 34,713 13,882 49.70%
-
Net Worth 123,840 128,321 127,863 128,822 110,408 105,528 108,625 9.14%
Dividend
31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 CAGR
Net Worth 123,840 128,321 127,863 128,822 110,408 105,528 108,625 9.14%
NOSH 85,999 89,112 88,181 86,458 74,600 73,795 77,039 7.61%
Ratio Analysis
31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 CAGR
NP Margin 0.34% 0.00% 6.17% 1.64% 11.51% 4.95% 9.04% -
ROE 0.07% -1.17% 1.29% 0.32% 4.39% 1.71% 1.27% -
Per Share
31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 CAGR
RPS 29.65 26.35 30.30 29.33 56.48 49.49 19.81 30.87%
EPS 0.10 -1.69 1.87 0.48 6.50 2.45 1.79 -85.41%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.44 1.44 1.45 1.49 1.48 1.43 1.41 1.41%
Adjusted Per Share Value based on latest NOSH - 86,458
31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 CAGR
RPS 22.69 20.89 23.78 22.56 37.49 32.49 13.58 40.85%
EPS 0.08 -1.34 1.47 0.37 4.31 1.61 1.23 -83.85%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1018 1.1417 1.1376 1.1462 0.9823 0.9389 0.9665 9.13%
Price Multiplier on Financial Quarter End Date
31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 CAGR
Date 31/05/02 28/02/02 30/11/01 30/08/01 31/05/01 28/02/01 30/11/00 -
Price 1.50 1.73 2.00 1.35 1.12 1.15 1.37 -
P/RPS 5.06 6.57 6.60 4.60 1.98 2.32 6.92 -18.85%
P/EPS 1,500.00 -102.37 106.95 281.25 17.23 46.94 76.54 628.20%
EY 0.07 -0.98 0.94 0.36 5.80 2.13 1.31 -85.83%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.04 1.20 1.38 0.91 0.76 0.80 0.97 4.75%
Price Multiplier on Announcement Date
31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 CAGR
Date 30/07/02 29/04/02 30/01/02 07/11/01 30/07/01 27/04/01 22/01/01 -
Price 1.39 1.76 1.85 2.03 1.22 1.02 1.26 -
P/RPS 4.69 6.68 6.10 6.92 2.16 2.06 6.36 -18.39%
P/EPS 1,390.00 -104.14 98.93 422.92 18.77 41.63 70.39 631.91%
EY 0.07 -0.96 1.01 0.24 5.33 2.40 1.42 -86.58%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.97 1.22 1.28 1.36 0.82 0.71 0.89 5.91%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment