[PLB] QoQ TTM Result on 31-Aug-2001 [#4]

Stock
[PLB] PLB ENGINEERING BHD
Announcement Date
07-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2001
Quarter
31-Aug-2001 [#4]
Profit Trend
QoQ- -18.86%
YoY- 2.95%
Quarter Report
Latest QR
Upcoming QR
PLB's Result
PLB's Financial Summary
View:
Show?
TTM Result
31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 CAGR
Revenue 101,058 117,696 130,739 119,278 114,355 89,159 74,760 22.27%
PBT 1,049 1,915 6,563 6,054 8,406 7,993 12,512 -80.87%
Tax -391 3,492 2,158 2,397 2,009 -2,202 -3,084 -74.79%
NP 658 5,407 8,721 8,451 10,415 5,791 9,428 -83.07%
-
NP to SH 658 5,407 8,721 8,451 10,415 5,791 9,428 -83.07%
-
Tax Rate 37.27% -182.35% -32.88% -39.59% -23.90% 27.55% 24.65% -
Total Cost 100,400 112,289 122,018 110,827 103,940 83,368 65,332 33.20%
-
Net Worth 85,999 128,321 127,863 128,822 110,408 105,528 108,625 -14.43%
Dividend
31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 CAGR
Net Worth 85,999 128,321 127,863 128,822 110,408 105,528 108,625 -14.43%
NOSH 85,999 89,112 88,181 86,458 74,600 73,795 77,039 7.61%
Ratio Analysis
31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 CAGR
NP Margin 0.65% 4.59% 6.67% 7.09% 9.11% 6.50% 12.61% -
ROE 0.77% 4.21% 6.82% 6.56% 9.43% 5.49% 8.68% -
Per Share
31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 CAGR
RPS 117.51 132.08 148.26 137.96 153.29 120.82 97.04 13.62%
EPS 0.77 6.07 9.89 9.77 13.96 7.85 12.24 -84.20%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.00 1.44 1.45 1.49 1.48 1.43 1.41 -20.48%
Adjusted Per Share Value based on latest NOSH - 86,458
31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 CAGR
RPS 89.91 104.72 116.32 106.12 101.74 79.33 66.52 22.26%
EPS 0.59 4.81 7.76 7.52 9.27 5.15 8.39 -82.99%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7652 1.1417 1.1376 1.1462 0.9823 0.9389 0.9665 -14.43%
Price Multiplier on Financial Quarter End Date
31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 CAGR
Date 31/05/02 28/02/02 30/11/01 30/08/01 31/05/01 28/02/01 30/11/00 -
Price 1.50 1.73 2.00 1.35 1.12 1.15 1.37 -
P/RPS 1.28 1.31 1.35 0.98 0.73 0.95 1.41 -6.25%
P/EPS 196.05 28.51 20.22 13.81 8.02 14.65 11.19 575.74%
EY 0.51 3.51 4.94 7.24 12.47 6.82 8.93 -85.19%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.50 1.20 1.38 0.91 0.76 0.80 0.97 33.76%
Price Multiplier on Announcement Date
31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 CAGR
Date 30/07/02 29/04/02 30/01/02 07/11/01 30/07/01 27/04/01 22/01/01 -
Price 1.39 1.76 1.85 2.03 1.22 1.02 1.26 -
P/RPS 1.18 1.33 1.25 1.47 0.80 0.84 1.30 -6.25%
P/EPS 181.67 29.01 18.71 20.77 8.74 13.00 10.30 578.77%
EY 0.55 3.45 5.35 4.82 11.44 7.69 9.71 -85.27%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.39 1.22 1.28 1.36 0.82 0.71 0.89 34.64%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment