[PLB] QoQ Quarter Result on 31-May-2002 [#3]

Stock
[PLB] PLB ENGINEERING BHD
Announcement Date
30-Jul-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2002
Quarter
31-May-2002 [#3]
Profit Trend
QoQ- 105.71%
YoY- -98.23%
Quarter Report
Latest QR
Upcoming QR
PLB's Result
PLB's Financial Summary
View:
Show?
Quarter Result
28/02/03 30/11/02 31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 CAGR
Revenue 37,472 33,700 19,842 25,499 23,478 26,722 25,359 29.82%
PBT 1,681 -131 -34,326 105 -2,142 2,426 660 86.82%
Tax -321 -8 34,326 -19 2,142 -777 -245 19.79%
NP 1,360 -139 0 86 0 1,649 415 121.10%
-
NP to SH 1,360 -139 -32,819 86 -1,506 1,649 415 121.10%
-
Tax Rate 19.10% - - 18.10% - 32.03% 37.12% -
Total Cost 36,112 33,839 19,842 25,413 23,478 25,073 24,944 28.06%
-
Net Worth 96,960 92,956 96,842 123,840 128,321 127,863 128,822 -17.29%
Dividend
28/02/03 30/11/02 31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/03 30/11/02 31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 CAGR
Net Worth 96,960 92,956 96,842 123,840 128,321 127,863 128,822 -17.29%
NOSH 88,954 86,875 89,669 85,999 89,112 88,181 86,458 1.92%
Ratio Analysis
28/02/03 30/11/02 31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 CAGR
NP Margin 3.63% -0.41% 0.00% 0.34% 0.00% 6.17% 1.64% -
ROE 1.40% -0.15% -33.89% 0.07% -1.17% 1.29% 0.32% -
Per Share
28/02/03 30/11/02 31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 CAGR
RPS 42.13 38.79 22.13 29.65 26.35 30.30 29.33 27.39%
EPS 1.53 -0.16 -36.60 0.10 -1.69 1.87 0.48 117.04%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.09 1.07 1.08 1.44 1.44 1.45 1.49 -18.85%
Adjusted Per Share Value based on latest NOSH - 85,999
28/02/03 30/11/02 31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 CAGR
RPS 33.34 29.98 17.65 22.69 20.89 23.78 22.56 29.83%
EPS 1.21 -0.12 -29.20 0.08 -1.34 1.47 0.37 120.79%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8627 0.827 0.8616 1.1018 1.1417 1.1376 1.1462 -17.29%
Price Multiplier on Financial Quarter End Date
28/02/03 30/11/02 31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 CAGR
Date 28/02/03 29/11/02 30/08/02 31/05/02 28/02/02 30/11/01 30/08/01 -
Price 1.33 1.44 1.52 1.50 1.73 2.00 1.35 -
P/RPS 3.16 3.71 6.87 5.06 6.57 6.60 4.60 -22.19%
P/EPS 86.99 -900.00 -4.15 1,500.00 -102.37 106.95 281.25 -54.36%
EY 1.15 -0.11 -24.08 0.07 -0.98 0.94 0.36 117.36%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.22 1.35 1.41 1.04 1.20 1.38 0.91 21.65%
Price Multiplier on Announcement Date
28/02/03 30/11/02 31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 CAGR
Date 22/04/03 29/01/03 31/10/02 30/07/02 29/04/02 30/01/02 07/11/01 -
Price 1.21 1.44 1.28 1.39 1.76 1.85 2.03 -
P/RPS 2.87 3.71 5.78 4.69 6.68 6.10 6.92 -44.47%
P/EPS 79.14 -900.00 -3.50 1,390.00 -104.14 98.93 422.92 -67.38%
EY 1.26 -0.11 -28.59 0.07 -0.96 1.01 0.24 202.98%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.11 1.35 1.19 0.97 1.22 1.28 1.36 -12.69%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment