[PLB] QoQ Quarter Result on 30-Nov-2000 [#1]

Announcement Date
22-Jan-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2000
Quarter
30-Nov-2000 [#1]
Profit Trend
QoQ- -42.03%
YoY--%
View:
Show?
Quarter Result
31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 CAGR
Revenue 25,359 42,137 36,521 15,261 20,436 16,941 22,122 9.50%
PBT 660 971 2,506 1,917 3,012 558 7,025 -79.24%
Tax -245 3,878 -698 -538 -633 -333 -1,580 -71.03%
NP 415 4,849 1,808 1,379 2,379 225 5,445 -81.93%
-
NP to SH 415 4,849 1,808 1,379 2,379 225 5,445 -81.93%
-
Tax Rate 37.12% -399.38% 27.85% 28.06% 21.02% 59.68% 22.49% -
Total Cost 24,944 37,288 34,713 13,882 18,057 16,716 16,677 30.69%
-
Net Worth 128,822 110,408 105,528 108,625 93,632 89,196 88,416 28.43%
Dividend
31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 CAGR
Net Worth 128,822 110,408 105,528 108,625 93,632 89,196 88,416 28.43%
NOSH 86,458 74,600 73,795 77,039 40,185 40,178 40,007 66.91%
Ratio Analysis
31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 CAGR
NP Margin 1.64% 11.51% 4.95% 9.04% 11.64% 1.33% 24.61% -
ROE 0.32% 4.39% 1.71% 1.27% 2.54% 0.25% 6.16% -
Per Share
31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 CAGR
RPS 29.33 56.48 49.49 19.81 50.85 42.16 55.29 -34.39%
EPS 0.48 6.50 2.45 1.79 5.92 0.56 13.61 -89.17%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.49 1.48 1.43 1.41 2.33 2.22 2.21 -23.05%
Adjusted Per Share Value based on latest NOSH - 77,039
31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 CAGR
RPS 22.56 37.49 32.49 13.58 18.18 15.07 19.68 9.50%
EPS 0.37 4.31 1.61 1.23 2.12 0.20 4.84 -81.90%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1462 0.9823 0.9389 0.9665 0.8331 0.7936 0.7867 28.43%
Price Multiplier on Financial Quarter End Date
31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 CAGR
Date 30/08/01 31/05/01 28/02/01 30/11/00 30/08/00 31/05/00 29/02/00 -
Price 1.35 1.12 1.15 1.37 3.38 3.72 3.64 -
P/RPS 4.60 1.98 2.32 6.92 6.65 8.82 6.58 -21.17%
P/EPS 281.25 17.23 46.94 76.54 57.09 664.29 26.75 377.87%
EY 0.36 5.80 2.13 1.31 1.75 0.15 3.74 -78.90%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.91 0.76 0.80 0.97 1.45 1.68 1.65 -32.67%
Price Multiplier on Announcement Date
31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 CAGR
Date 07/11/01 30/07/01 27/04/01 22/01/01 02/11/00 28/07/00 28/04/00 -
Price 2.03 1.22 1.02 1.26 1.50 3.52 3.74 -
P/RPS 6.92 2.16 2.06 6.36 2.95 8.35 6.76 1.56%
P/EPS 422.92 18.77 41.63 70.39 25.34 628.57 27.48 515.64%
EY 0.24 5.33 2.40 1.42 3.95 0.16 3.64 -83.59%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.36 0.82 0.71 0.89 0.64 1.59 1.69 -13.44%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment