[LATEXX] QoQ Quarter Result on 30-Sep-2011 [#3]

Stock
[LATEXX] LATEXX PARTNERS BHD
Announcement Date
21-Nov-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
30-Sep-2011 [#3]
Profit Trend
QoQ- -27.67%
YoY- -27.77%
Quarter Report
Latest QR
Upcoming QR
LATEXX's Result
LATEXX's Financial Summary
View:
Show?
Quarter Result
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Revenue 100,071 98,988 89,694 121,813 134,360 94,747 106,791 -4.24%
PBT 10,920 11,609 7,381 14,130 20,419 14,940 17,284 -26.39%
Tax -1,910 -3,252 -6,455 -1,400 -2,818 -2,212 -6,825 -57.24%
NP 9,010 8,357 926 12,730 17,601 12,728 10,459 -9.47%
-
NP to SH 9,010 8,357 926 12,730 17,601 12,728 10,459 -9.47%
-
Tax Rate 17.49% 28.01% 87.45% 9.91% 13.80% 14.81% 39.49% -
Total Cost 91,061 90,631 88,768 109,083 116,759 82,019 96,332 -3.68%
-
Net Worth 283,235 274,109 266,776 302,860 266,345 244,937 238,500 12.15%
Dividend
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Div - 3,342 5,511 - 5,548 - - -
Div Payout % - 40.00% 595.24% - 31.53% - - -
Equity
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Net Worth 283,235 274,109 266,776 302,860 266,345 244,937 238,500 12.15%
NOSH 223,019 222,853 220,476 246,228 221,954 218,694 218,807 1.28%
Ratio Analysis
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
NP Margin 9.00% 8.44% 1.03% 10.45% 13.10% 13.43% 9.79% -
ROE 3.18% 3.05% 0.35% 4.20% 6.61% 5.20% 4.39% -
Per Share
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
RPS 44.87 44.42 40.68 49.47 60.53 43.32 48.81 -5.46%
EPS 4.04 3.75 0.42 5.17 7.93 5.82 4.78 -10.61%
DPS 0.00 1.50 2.50 0.00 2.50 0.00 0.00 -
NAPS 1.27 1.23 1.21 1.23 1.20 1.12 1.09 10.73%
Adjusted Per Share Value based on latest NOSH - 246,228
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
RPS 41.88 41.43 37.54 50.98 56.23 39.65 44.69 -4.24%
EPS 3.77 3.50 0.39 5.33 7.37 5.33 4.38 -9.52%
DPS 0.00 1.40 2.31 0.00 2.32 0.00 0.00 -
NAPS 1.1854 1.1472 1.1165 1.2675 1.1147 1.0251 0.9982 12.15%
Price Multiplier on Financial Quarter End Date
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Date 29/06/12 30/03/12 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 -
Price 1.46 1.40 1.91 1.31 2.20 2.75 2.50 -
P/RPS 3.25 3.15 4.69 2.65 3.63 6.35 5.12 -26.16%
P/EPS 36.14 37.33 454.76 25.34 27.74 47.25 52.30 -21.85%
EY 2.77 2.68 0.22 3.95 3.60 2.12 1.91 28.15%
DY 0.00 1.07 1.31 0.00 1.14 0.00 0.00 -
P/NAPS 1.15 1.14 1.58 1.07 1.83 2.46 2.29 -36.84%
Price Multiplier on Announcement Date
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Date 27/08/12 14/05/12 24/02/12 21/11/11 12/08/11 16/05/11 21/02/11 -
Price 1.73 1.38 1.68 1.87 1.71 2.40 2.80 -
P/RPS 3.86 3.11 4.13 3.78 2.82 5.54 5.74 -23.26%
P/EPS 42.82 36.80 400.00 36.17 21.56 41.24 58.58 -18.86%
EY 2.34 2.72 0.25 2.76 4.64 2.43 1.71 23.28%
DY 0.00 1.09 1.49 0.00 1.46 0.00 0.00 -
P/NAPS 1.36 1.12 1.39 1.52 1.43 2.14 2.57 -34.60%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment