[LATEXX] QoQ Quarter Result on 31-Dec-2011 [#4]

Stock
[LATEXX] LATEXX PARTNERS BHD
Announcement Date
24-Feb-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
31-Dec-2011 [#4]
Profit Trend
QoQ- -92.73%
YoY- -91.15%
Quarter Report
Latest QR
Upcoming QR
LATEXX's Result
LATEXX's Financial Summary
View:
Show?
Quarter Result
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Revenue 113,178 100,071 98,988 89,694 121,813 134,360 94,747 12.54%
PBT 8,053 10,920 11,609 7,381 14,130 20,419 14,940 -33.69%
Tax -1,578 -1,910 -3,252 -6,455 -1,400 -2,818 -2,212 -20.11%
NP 6,475 9,010 8,357 926 12,730 17,601 12,728 -36.19%
-
NP to SH 6,475 9,010 8,357 926 12,730 17,601 12,728 -36.19%
-
Tax Rate 19.60% 17.49% 28.01% 87.45% 9.91% 13.80% 14.81% -
Total Cost 106,703 91,061 90,631 88,768 109,083 116,759 82,019 19.11%
-
Net Worth 284,810 283,235 274,109 266,776 302,860 266,345 244,937 10.54%
Dividend
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Div - - 3,342 5,511 - 5,548 - -
Div Payout % - - 40.00% 595.24% - 31.53% - -
Equity
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Net Worth 284,810 283,235 274,109 266,776 302,860 266,345 244,937 10.54%
NOSH 222,508 223,019 222,853 220,476 246,228 221,954 218,694 1.15%
Ratio Analysis
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
NP Margin 5.72% 9.00% 8.44% 1.03% 10.45% 13.10% 13.43% -
ROE 2.27% 3.18% 3.05% 0.35% 4.20% 6.61% 5.20% -
Per Share
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
RPS 50.86 44.87 44.42 40.68 49.47 60.53 43.32 11.25%
EPS 2.91 4.04 3.75 0.42 5.17 7.93 5.82 -36.92%
DPS 0.00 0.00 1.50 2.50 0.00 2.50 0.00 -
NAPS 1.28 1.27 1.23 1.21 1.23 1.20 1.12 9.28%
Adjusted Per Share Value based on latest NOSH - 220,476
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
RPS 47.37 41.88 41.43 37.54 50.98 56.23 39.65 12.55%
EPS 2.71 3.77 3.50 0.39 5.33 7.37 5.33 -36.21%
DPS 0.00 0.00 1.40 2.31 0.00 2.32 0.00 -
NAPS 1.192 1.1854 1.1472 1.1165 1.2675 1.1147 1.0251 10.54%
Price Multiplier on Financial Quarter End Date
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Date 28/09/12 29/06/12 30/03/12 30/12/11 30/09/11 30/06/11 31/03/11 -
Price 1.64 1.46 1.40 1.91 1.31 2.20 2.75 -
P/RPS 3.22 3.25 3.15 4.69 2.65 3.63 6.35 -36.33%
P/EPS 56.36 36.14 37.33 454.76 25.34 27.74 47.25 12.43%
EY 1.77 2.77 2.68 0.22 3.95 3.60 2.12 -11.30%
DY 0.00 0.00 1.07 1.31 0.00 1.14 0.00 -
P/NAPS 1.28 1.15 1.14 1.58 1.07 1.83 2.46 -35.23%
Price Multiplier on Announcement Date
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Date 23/11/12 27/08/12 14/05/12 24/02/12 21/11/11 12/08/11 16/05/11 -
Price 2.26 1.73 1.38 1.68 1.87 1.71 2.40 -
P/RPS 4.44 3.86 3.11 4.13 3.78 2.82 5.54 -13.68%
P/EPS 77.66 42.82 36.80 400.00 36.17 21.56 41.24 52.31%
EY 1.29 2.34 2.72 0.25 2.76 4.64 2.43 -34.36%
DY 0.00 0.00 1.09 1.49 0.00 1.46 0.00 -
P/NAPS 1.77 1.36 1.12 1.39 1.52 1.43 2.14 -11.85%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment