[LATEXX] YoY Quarter Result on 31-Dec-2011 [#4]

Stock
[LATEXX] LATEXX PARTNERS BHD
Announcement Date
24-Feb-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
31-Dec-2011 [#4]
Profit Trend
QoQ- -92.73%
YoY- -91.15%
Quarter Report
Latest QR
Upcoming QR
LATEXX's Result
LATEXX's Financial Summary
View:
Show?
Quarter Result
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
Revenue 84,116 89,694 106,791 102,886 69,860 49,397 35,063 15.68%
PBT -96,597 7,381 17,284 16,949 6,719 1,089 72 -
Tax 11,440 -6,455 -6,825 -459 -2 10 9 228.76%
NP -85,157 926 10,459 16,490 6,717 1,099 81 -
-
NP to SH -84,502 926 10,459 16,490 6,717 1,099 81 -
-
Tax Rate - 87.45% 39.49% 2.71% 0.03% -0.92% -12.50% -
Total Cost 169,273 88,768 96,332 86,396 63,143 48,298 34,982 30.02%
-
Net Worth 201,564 266,776 238,500 167,680 120,627 78,086 44,549 28.57%
Dividend
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
Div - 5,511 - 1,949 - - - -
Div Payout % - 595.24% - 11.82% - - - -
Equity
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
Net Worth 201,564 266,776 238,500 167,680 120,627 78,086 44,549 28.57%
NOSH 221,499 220,476 218,807 194,977 194,560 144,605 80,999 18.23%
Ratio Analysis
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
NP Margin -101.24% 1.03% 9.79% 16.03% 9.61% 2.22% 0.23% -
ROE -41.92% 0.35% 4.39% 9.83% 5.57% 1.41% 0.18% -
Per Share
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
RPS 37.98 40.68 48.81 52.77 35.91 34.16 43.29 -2.15%
EPS -38.15 0.42 4.78 8.43 3.45 0.76 0.10 -
DPS 0.00 2.50 0.00 1.00 0.00 0.00 0.00 -
NAPS 0.91 1.21 1.09 0.86 0.62 0.54 0.55 8.74%
Adjusted Per Share Value based on latest NOSH - 220,476
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
RPS 35.20 37.54 44.69 43.06 29.24 20.67 14.67 15.68%
EPS -35.37 0.39 4.38 6.90 2.81 0.46 0.03 -
DPS 0.00 2.31 0.00 0.82 0.00 0.00 0.00 -
NAPS 0.8436 1.1165 0.9982 0.7018 0.5048 0.3268 0.1864 28.58%
Price Multiplier on Financial Quarter End Date
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
Date 31/12/12 30/12/11 30/12/10 31/12/09 31/12/08 31/12/07 29/12/06 -
Price 2.10 1.91 2.50 3.07 0.48 0.69 0.61 -
P/RPS 5.53 4.69 5.12 5.82 1.34 2.02 1.41 25.55%
P/EPS -5.50 454.76 52.30 36.30 13.90 90.79 610.00 -
EY -18.17 0.22 1.91 2.75 7.19 1.10 0.16 -
DY 0.00 1.31 0.00 0.33 0.00 0.00 0.00 -
P/NAPS 2.31 1.58 2.29 3.57 0.77 1.28 1.11 12.97%
Price Multiplier on Announcement Date
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
Date 28/02/13 24/02/12 21/02/11 05/02/10 16/02/09 25/02/08 28/02/07 -
Price 2.28 1.68 2.80 3.77 0.59 0.46 0.58 -
P/RPS 6.00 4.13 5.74 7.14 1.64 1.35 1.34 28.35%
P/EPS -5.98 400.00 58.58 44.58 17.09 60.53 580.00 -
EY -16.73 0.25 1.71 2.24 5.85 1.65 0.17 -
DY 0.00 1.49 0.00 0.27 0.00 0.00 0.00 -
P/NAPS 2.51 1.39 2.57 4.38 0.95 0.85 1.05 15.61%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment