[YONGTAI] QoQ Quarter Result on 31-Mar-2011 [#3]

Stock
[YONGTAI] YONG TAI BHD
Announcement Date
27-May-2011
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2011
Quarter
31-Mar-2011 [#3]
Profit Trend
QoQ- -52.83%
YoY- 108.17%
Quarter Report
Latest QR
Upcoming QR
YONGTAI's Result
YONGTAI's Financial Summary
View:
Show?
Quarter Result
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Revenue 18,784 16,887 16,115 16,702 17,138 45,194 40,721 -40.21%
PBT -562 -916 -436 -192 -66 335 -1,889 -55.33%
Tax 157 360 -122 752 677 -74 7 690.81%
NP -405 -556 -558 560 611 261 -1,882 -63.98%
-
NP to SH -506 -749 -439 75 159 -124 -2,849 -68.30%
-
Tax Rate - - - - - 22.09% - -
Total Cost 19,189 17,443 16,673 16,142 16,527 44,933 42,603 -41.15%
-
Net Worth 46,182 46,462 45,999 45,394 45,314 44,799 45,744 0.63%
Dividend
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Net Worth 46,182 46,462 45,999 45,394 45,314 44,799 45,744 0.63%
NOSH 40,158 40,053 39,999 39,473 39,749 39,999 40,126 0.05%
Ratio Analysis
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
NP Margin -2.16% -3.29% -3.46% 3.35% 3.57% 0.58% -4.62% -
ROE -1.10% -1.61% -0.95% 0.17% 0.35% -0.28% -6.23% -
Per Share
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
RPS 46.77 42.16 40.29 42.31 43.11 112.99 101.48 -40.25%
EPS -1.26 -1.87 -1.09 0.19 0.40 -0.31 -7.10 -68.32%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.15 1.16 1.15 1.15 1.14 1.12 1.14 0.58%
Adjusted Per Share Value based on latest NOSH - 39,473
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
RPS 4.38 3.94 3.76 3.90 4.00 10.54 9.50 -40.23%
EPS -0.12 -0.17 -0.10 0.02 0.04 -0.03 -0.66 -67.80%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1077 0.1084 0.1073 0.1059 0.1057 0.1045 0.1067 0.62%
Price Multiplier on Financial Quarter End Date
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Date 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 -
Price 0.28 0.25 0.305 0.29 0.18 0.23 0.23 -
P/RPS 0.60 0.59 0.76 0.69 0.42 0.20 0.23 89.17%
P/EPS -22.22 -13.37 -27.79 152.63 45.00 -74.19 -3.24 259.70%
EY -4.50 -7.48 -3.60 0.66 2.22 -1.35 -30.87 -72.20%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.22 0.27 0.25 0.16 0.21 0.20 12.88%
Price Multiplier on Announcement Date
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Date 28/02/12 29/11/11 25/08/11 27/05/11 25/02/11 29/11/10 26/08/10 -
Price 0.28 0.29 0.29 0.40 0.25 0.21 0.24 -
P/RPS 0.60 0.69 0.72 0.95 0.58 0.19 0.24 83.89%
P/EPS -22.22 -15.51 -26.42 210.53 62.50 -67.74 -3.38 249.72%
EY -4.50 -6.45 -3.78 0.48 1.60 -1.48 -29.58 -71.40%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.25 0.25 0.35 0.22 0.19 0.21 9.28%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment