[VIZIONE] QoQ Quarter Result on 28-Feb-2017 [#3]

Stock
[VIZIONE] VIZIONE HOLDINGS BERHAD
Announcement Date
14-Apr-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2017
Quarter
28-Feb-2017 [#3]
Profit Trend
QoQ- 7.8%
YoY- 129.63%
Quarter Report
Latest QR
Upcoming QR
VIZIONE's Result
VIZIONE's Financial Summary
View:
Show?
Quarter Result
30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 CAGR
Revenue 147,296 21,335 16,054 14,608 9,835 8,606 7,447 630.04%
PBT 9,733 713 793 759 296 274 664 497.96%
Tax -3,184 -184 -628 -607 -155 -153 -4 8454.16%
NP 6,549 529 165 152 141 121 660 361.12%
-
NP to SH 6,549 529 165 152 141 121 660 361.12%
-
Tax Rate 32.71% 25.81% 79.19% 79.97% 52.36% 55.84% 0.60% -
Total Cost 140,747 20,806 15,889 14,456 9,694 8,485 6,787 653.42%
-
Net Worth 393,126 76,176 75,062 74,886 15,932 16,940 15,954 745.13%
Dividend
30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 CAGR
Net Worth 393,126 76,176 75,062 74,886 15,932 16,940 15,954 745.13%
NOSH 3,538,495 881,666 874,855 874,841 281,999 302,500 286,956 432.93%
Ratio Analysis
30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 CAGR
NP Margin 4.45% 2.48% 1.03% 1.04% 1.43% 1.41% 8.86% -
ROE 1.67% 0.69% 0.22% 0.20% 0.88% 0.71% 4.14% -
Per Share
30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 CAGR
RPS 4.16 2.42 1.84 1.67 3.49 2.84 2.60 36.75%
EPS 0.19 0.06 0.02 0.02 0.05 0.04 0.23 -11.94%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1111 0.0864 0.0858 0.0856 0.0565 0.056 0.0556 58.57%
Adjusted Per Share Value based on latest NOSH - 874,841
30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 CAGR
RPS 35.97 5.21 3.92 3.57 2.40 2.10 1.82 629.66%
EPS 1.60 0.13 0.04 0.04 0.03 0.03 0.16 363.50%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9599 0.186 0.1833 0.1829 0.0389 0.0414 0.039 744.49%
Price Multiplier on Financial Quarter End Date
30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 CAGR
Date 30/11/17 30/08/17 31/05/17 28/02/17 30/11/16 30/08/16 31/05/16 -
Price 0.16 0.125 0.12 0.115 0.145 0.13 0.125 -
P/RPS 3.84 5.17 6.54 6.89 4.16 4.57 4.82 -14.04%
P/EPS 86.45 208.33 636.26 661.89 290.00 325.00 54.35 36.22%
EY 1.16 0.48 0.16 0.15 0.34 0.31 1.84 -26.45%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.44 1.45 1.40 1.34 2.57 2.32 2.25 -25.71%
Price Multiplier on Announcement Date
30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 CAGR
Date 15/01/18 24/10/17 27/07/17 14/04/17 19/01/17 25/10/16 21/07/16 -
Price 0.19 0.145 0.115 0.135 0.11 0.13 0.12 -
P/RPS 4.56 5.99 6.27 8.08 3.15 4.57 4.62 -0.86%
P/EPS 102.66 241.67 609.75 777.00 220.00 325.00 52.17 56.96%
EY 0.97 0.41 0.16 0.13 0.45 0.31 1.92 -36.54%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.71 1.68 1.34 1.58 1.95 2.32 2.16 -14.40%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment