[VIZIONE] YoY Annualized Quarter Result on 28-Feb-2017 [#3]

Stock
[VIZIONE] VIZIONE HOLDINGS BERHAD
Announcement Date
14-Apr-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2017
Quarter
28-Feb-2017 [#3]
Profit Trend
QoQ- 5.6%
YoY- 175.73%
Quarter Report
Latest QR
Upcoming QR
VIZIONE's Result
VIZIONE's Financial Summary
View:
Show?
Annualized Quarter Result
29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 30/09/13 CAGR
Revenue 401,656 653,618 403,318 44,066 39,014 0 9,941 77.93%
PBT 33,669 93,914 27,544 1,773 -282 0 -3,024 -
Tax -9,121 -24,280 -7,360 -1,220 -448 0 0 -
NP 24,548 69,634 20,184 553 -730 0 -3,024 -
-
NP to SH 25,328 69,634 20,184 553 -730 0 -3,024 -
-
Tax Rate 27.09% 25.85% 26.72% 68.81% - - - -
Total Cost 377,108 583,984 383,134 43,513 39,745 0 12,965 69.05%
-
Net Worth 585,713 514,737 400,585 74,886 15,372 0 40,479 51.62%
Dividend
29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 30/09/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 30/09/13 CAGR
Net Worth 585,713 514,737 400,585 74,886 15,372 0 40,479 51.62%
NOSH 618,515 559,394 3,538,740 874,841 288,420 290,434 287,088 12.70%
Ratio Analysis
29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 30/09/13 CAGR
NP Margin 6.11% 10.65% 5.00% 1.26% -1.87% 0.00% -30.42% -
ROE 4.32% 13.53% 5.04% 0.74% -4.75% 0.00% -7.47% -
Per Share
29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 30/09/13 CAGR
RPS 69.87 119.98 11.40 5.04 13.53 0.00 3.46 59.70%
EPS 4.40 12.79 0.57 0.07 -0.25 0.00 -1.05 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0189 0.9449 0.1132 0.0856 0.0533 0.00 0.141 36.08%
Adjusted Per Share Value based on latest NOSH - 874,841
29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 30/09/13 CAGR
RPS 98.08 159.60 98.48 10.76 9.53 0.00 2.43 77.90%
EPS 6.18 17.00 4.93 0.14 -0.18 0.00 -0.74 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.4302 1.2569 0.9781 0.1829 0.0375 0.00 0.0988 51.63%
Price Multiplier on Financial Quarter End Date
29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 30/09/13 CAGR
Date 28/02/20 28/02/19 28/02/18 28/02/17 29/02/16 27/02/15 30/09/13 -
Price 0.72 0.98 0.16 0.115 0.12 0.165 0.225 -
P/RPS 1.03 0.82 1.40 2.28 0.89 0.00 6.50 -24.94%
P/EPS 16.34 7.67 28.05 181.82 -47.37 0.00 -21.36 -
EY 6.12 13.04 3.56 0.55 -2.11 0.00 -4.68 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 1.04 1.41 1.34 2.25 0.00 1.60 -11.88%
Price Multiplier on Announcement Date
29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 30/09/13 CAGR
Date 24/04/20 24/04/19 19/04/18 14/04/17 22/04/16 - 29/11/13 -
Price 0.335 1.02 0.145 0.135 0.115 0.00 0.185 -
P/RPS 0.48 0.85 1.27 2.68 0.85 0.00 5.34 -31.29%
P/EPS 7.60 7.98 25.42 213.44 -45.39 0.00 -17.56 -
EY 13.15 12.53 3.93 0.47 -2.20 0.00 -5.69 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 1.08 1.28 1.58 2.16 0.00 1.31 -19.32%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment