[VIZIONE] YoY TTM Result on 28-Feb-2017 [#3]

Stock
[VIZIONE] VIZIONE HOLDINGS BERHAD
Announcement Date
14-Apr-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2017
Quarter
28-Feb-2017 [#3]
Profit Trend
QoQ- 162.59%
YoY- 191.87%
Quarter Report
Latest QR
Upcoming QR
VIZIONE's Result
VIZIONE's Financial Summary
View:
Show?
TTM Result
29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 30/09/13 CAGR
Revenue 404,844 600,911 318,543 40,496 37,951 51,224 10,952 75.48%
PBT 40,437 85,733 21,451 1,993 -790 620 -2,183 -
Tax -10,906 -22,460 -6,148 -919 -379 0 0 -
NP 29,531 63,273 15,303 1,074 -1,169 620 -2,183 -
-
NP to SH 30,396 63,273 15,303 1,074 -1,169 620 -2,183 -
-
Tax Rate 26.97% 26.20% 28.66% 46.11% - 0.00% - -
Total Cost 375,313 537,638 303,240 39,422 39,120 50,604 13,135 68.58%
-
Net Worth 585,713 514,737 400,585 74,886 15,190 0 40,722 51.48%
Dividend
29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 30/09/13 CAGR
Div - - - - 591 - - -
Div Payout % - - - - 0.00% - - -
Equity
29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 30/09/13 CAGR
Net Worth 585,713 514,737 400,585 74,886 15,190 0 40,722 51.48%
NOSH 618,515 559,394 3,538,740 874,841 284,999 290,909 288,809 12.59%
Ratio Analysis
29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 30/09/13 CAGR
NP Margin 7.29% 10.53% 4.80% 2.65% -3.08% 1.21% -19.93% -
ROE 5.19% 12.29% 3.82% 1.43% -7.70% 0.00% -5.36% -
Per Share
29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 30/09/13 CAGR
RPS 70.43 110.31 9.00 4.63 13.32 17.61 3.79 57.65%
EPS 5.29 11.61 0.43 0.12 -0.41 0.21 -0.76 -
DPS 0.00 0.00 0.00 0.00 0.21 0.00 0.00 -
NAPS 1.0189 0.9449 0.1132 0.0856 0.0533 0.00 0.141 36.08%
Adjusted Per Share Value based on latest NOSH - 874,841
29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 30/09/13 CAGR
RPS 98.85 146.73 77.78 9.89 9.27 12.51 2.67 75.52%
EPS 7.42 15.45 3.74 0.26 -0.29 0.15 -0.53 -
DPS 0.00 0.00 0.00 0.00 0.14 0.00 0.00 -
NAPS 1.4302 1.2569 0.9781 0.1829 0.0371 0.00 0.0994 51.49%
Price Multiplier on Financial Quarter End Date
29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 30/09/13 CAGR
Date 28/02/20 28/02/19 28/02/18 28/02/17 29/02/16 27/02/15 30/09/13 -
Price 0.72 0.98 0.16 0.115 0.12 0.165 0.225 -
P/RPS 1.02 0.89 1.78 2.48 0.90 0.94 5.93 -23.98%
P/EPS 13.62 8.44 37.00 93.67 -29.26 77.42 -29.77 -
EY 7.34 11.85 2.70 1.07 -3.42 1.29 -3.36 -
DY 0.00 0.00 0.00 0.00 1.73 0.00 0.00 -
P/NAPS 0.71 1.04 1.41 1.34 2.25 0.00 1.60 -11.88%
Price Multiplier on Announcement Date
29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 30/09/13 CAGR
Date 24/04/20 24/04/19 19/04/18 14/04/17 22/04/16 - 29/11/13 -
Price 0.335 1.02 0.145 0.135 0.115 0.00 0.185 -
P/RPS 0.48 0.92 1.61 2.92 0.86 0.00 4.88 -30.32%
P/EPS 6.34 8.78 33.53 109.97 -28.04 0.00 -24.48 -
EY 15.78 11.39 2.98 0.91 -3.57 0.00 -4.09 -
DY 0.00 0.00 0.00 0.00 1.81 0.00 0.00 -
P/NAPS 0.33 1.08 1.28 1.58 2.16 0.00 1.31 -19.32%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment