[VIZIONE] QoQ Quarter Result on 31-May-2017 [#4]

Stock
[VIZIONE] VIZIONE HOLDINGS BERHAD
Announcement Date
27-Jul-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2017
Quarter
31-May-2017 [#4]
Profit Trend
QoQ- 8.55%
YoY- -75.0%
Quarter Report
Latest QR
Upcoming QR
VIZIONE's Result
VIZIONE's Financial Summary
View:
Show?
Quarter Result
28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 CAGR
Revenue 133,858 147,296 21,335 16,054 14,608 9,835 8,606 526.24%
PBT 10,212 9,733 713 793 759 296 274 1023.18%
Tax -2,152 -3,184 -184 -628 -607 -155 -153 485.51%
NP 8,060 6,549 529 165 152 141 121 1555.92%
-
NP to SH 8,060 6,549 529 165 152 141 121 1555.92%
-
Tax Rate 21.07% 32.71% 25.81% 79.19% 79.97% 52.36% 55.84% -
Total Cost 125,798 140,747 20,806 15,889 14,456 9,694 8,485 506.49%
-
Net Worth 400,585 393,126 76,176 75,062 74,886 15,932 16,940 728.64%
Dividend
28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 CAGR
Net Worth 400,585 393,126 76,176 75,062 74,886 15,932 16,940 728.64%
NOSH 3,538,740 3,538,495 881,666 874,855 874,841 281,999 302,500 417.65%
Ratio Analysis
28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 CAGR
NP Margin 6.02% 4.45% 2.48% 1.03% 1.04% 1.43% 1.41% -
ROE 2.01% 1.67% 0.69% 0.22% 0.20% 0.88% 0.71% -
Per Share
28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 CAGR
RPS 3.78 4.16 2.42 1.84 1.67 3.49 2.84 21.06%
EPS 0.23 0.19 0.06 0.02 0.02 0.05 0.04 221.98%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1132 0.1111 0.0864 0.0858 0.0856 0.0565 0.056 60.07%
Adjusted Per Share Value based on latest NOSH - 874,855
28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 CAGR
RPS 32.69 35.97 5.21 3.92 3.57 2.40 2.10 526.58%
EPS 1.97 1.60 0.13 0.04 0.04 0.03 0.03 1540.18%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9781 0.9599 0.186 0.1833 0.1829 0.0389 0.0414 728.14%
Price Multiplier on Financial Quarter End Date
28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 CAGR
Date 28/02/18 30/11/17 30/08/17 31/05/17 28/02/17 30/11/16 30/08/16 -
Price 0.16 0.16 0.125 0.12 0.115 0.145 0.13 -
P/RPS 4.23 3.84 5.17 6.54 6.89 4.16 4.57 -5.03%
P/EPS 70.25 86.45 208.33 636.26 661.89 290.00 325.00 -64.08%
EY 1.42 1.16 0.48 0.16 0.15 0.34 0.31 176.58%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.41 1.44 1.45 1.40 1.34 2.57 2.32 -28.31%
Price Multiplier on Announcement Date
28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 CAGR
Date 19/04/18 15/01/18 24/10/17 27/07/17 14/04/17 19/01/17 25/10/16 -
Price 0.145 0.19 0.145 0.115 0.135 0.11 0.13 -
P/RPS 3.83 4.56 5.99 6.27 8.08 3.15 4.57 -11.13%
P/EPS 63.66 102.66 241.67 609.75 777.00 220.00 325.00 -66.37%
EY 1.57 0.97 0.41 0.16 0.13 0.45 0.31 195.78%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.28 1.71 1.68 1.34 1.58 1.95 2.32 -32.80%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment