[VIZIONE] QoQ Quarter Result on 31-Aug-2016 [#1]

Stock
[VIZIONE] VIZIONE HOLDINGS BERHAD
Announcement Date
25-Oct-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2017
Quarter
31-Aug-2016 [#1]
Profit Trend
QoQ- -81.67%
YoY- 114.53%
Quarter Report
Latest QR
Upcoming QR
VIZIONE's Result
VIZIONE's Financial Summary
View:
Show?
Quarter Result
31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 30/11/15 CAGR
Revenue 16,054 14,608 9,835 8,606 7,447 7,620 11,391 25.67%
PBT 793 759 296 274 664 -444 1,027 -15.82%
Tax -628 -607 -155 -153 -4 -69 -228 96.37%
NP 165 152 141 121 660 -513 799 -65.02%
-
NP to SH 165 152 141 121 660 -513 799 -65.02%
-
Tax Rate 79.19% 79.97% 52.36% 55.84% 0.60% - 22.20% -
Total Cost 15,889 14,456 9,694 8,485 6,787 8,133 10,592 31.01%
-
Net Worth 75,062 74,886 15,932 16,940 15,954 15,190 16,275 176.81%
Dividend
31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 30/11/15 CAGR
Div - - - - - - 591 -
Div Payout % - - - - - - 74.07% -
Equity
31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 30/11/15 CAGR
Net Worth 75,062 74,886 15,932 16,940 15,954 15,190 16,275 176.81%
NOSH 874,855 874,841 281,999 302,500 286,956 284,999 295,925 105.84%
Ratio Analysis
31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 30/11/15 CAGR
NP Margin 1.03% 1.04% 1.43% 1.41% 8.86% -6.73% 7.01% -
ROE 0.22% 0.20% 0.88% 0.71% 4.14% -3.38% 4.91% -
Per Share
31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 30/11/15 CAGR
RPS 1.84 1.67 3.49 2.84 2.60 2.67 3.85 -38.84%
EPS 0.02 0.02 0.05 0.04 0.23 -0.18 0.27 -82.33%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.20 -
NAPS 0.0858 0.0856 0.0565 0.056 0.0556 0.0533 0.055 34.47%
Adjusted Per Share Value based on latest NOSH - 302,500
31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 30/11/15 CAGR
RPS 3.92 3.57 2.40 2.10 1.82 1.86 2.78 25.71%
EPS 0.04 0.04 0.03 0.03 0.16 -0.13 0.20 -65.76%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.14 -
NAPS 0.1833 0.1829 0.0389 0.0414 0.039 0.0371 0.0397 177.01%
Price Multiplier on Financial Quarter End Date
31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 30/11/15 CAGR
Date 31/05/17 28/02/17 30/11/16 30/08/16 31/05/16 29/02/16 30/11/15 -
Price 0.12 0.115 0.145 0.13 0.125 0.12 0.125 -
P/RPS 6.54 6.89 4.16 4.57 4.82 4.49 3.25 59.32%
P/EPS 636.26 661.89 290.00 325.00 54.35 -66.67 46.30 472.80%
EY 0.16 0.15 0.34 0.31 1.84 -1.50 2.16 -82.33%
DY 0.00 0.00 0.00 0.00 0.00 0.00 1.60 -
P/NAPS 1.40 1.34 2.57 2.32 2.25 2.25 2.27 -27.52%
Price Multiplier on Announcement Date
31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 30/11/15 CAGR
Date 27/07/17 14/04/17 19/01/17 25/10/16 21/07/16 22/04/16 27/01/16 -
Price 0.115 0.135 0.11 0.13 0.12 0.115 0.12 -
P/RPS 6.27 8.08 3.15 4.57 4.62 4.30 3.12 59.18%
P/EPS 609.75 777.00 220.00 325.00 52.17 -63.89 44.44 472.21%
EY 0.16 0.13 0.45 0.31 1.92 -1.57 2.25 -82.80%
DY 0.00 0.00 0.00 0.00 0.00 0.00 1.67 -
P/NAPS 1.34 1.58 1.95 2.32 2.16 2.16 2.18 -27.68%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment